RUAL Report

United Company RUSAL Plc
Stock Exchange: MOEX
Sector: metals & mining
35.14
Last session price
35.14
Price now
Currency: RUB
Reporting currency: RUB
ISIN: JE00B5BCW814
INN: 3906394938
.

RUAL financial statements

* Numbers in millions
Year
 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 342 409 527 198 632 029 428 747 536 313 530 008 533 882
EV *
 350 795 535 632 639 677 436 232 542 792 535 584 535 584
Stock price ₽
 22.54 34.7 41.6 28.22 35.3 34.885 35.14
Number of shares *
 15 191 15 193 15 193 15 193 15 193 15 193 15 193
EPS
 2,25 5,20 4,69 7,02 4,08 3,60 3,60
Revenue *
 530 782 534 542 580 694 645 378 626 845 617 866 617 866
Net income *
 34 122 78 946 71 182 106 600 61 968 54 747 54 747
Operating profit *
 96 128 68 567 93 608 102 834 24 400 20 773 20 773
Total liabilities *
 698 211 746 805 659 973 663 459 714 375 781 529 781 529
Net debt *
 512 804 564 741 445 496 469 908 418 219 402 197 402 197
Total assets *
 783 270 967 706 918 836 990 480 1 149 894 1 253 475 1 253 475
Equity *
 85 060 220 901 258 863 327 021 435 519 471 947 471 947
Cash and investments *
 30 208 35 556 48 406 56 879 125 162 171 597 171 597

Over the past 10 years, the maximum capitalization of United Company RUSAL Plc is 632 029, the minimum is 342 409.
Maximum net income 106 600, Minimum net income 34 122.
The maximum price of RUAL shares is 41.6, the minimum price is 22.54.

.

RUAL valuation

Year
 2015 2016 2017 2018 2019 2020 TTM
P/E
 10,03 6,68 8,88 4,02 8,65 9,68 16,73
P/B
 4,03 2,39 2,44 1,31 1,23 1,12 1,94
P/S
 0,65 0,99 1,09 0,66 0,86 0,86 1,48
E/P
 10% 15% 11% 25% 12% 10% 6%
P/FCF
 5,35 11,77 12,62 -44,35 10,33 37,88 65,45
.

RUAL profitability

Year
 2015 2016 2017 2018 2019 2020 TTM
ROE
 40% 36% 28% 33% 14% 12%
ROA
 5% 10% 9% 13% 6% 5%
ROIC
 16% 9% 12% 12% 2% 2%