.
UNAC financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
41 226 | 30 691 | 24 099 | 26 541 | 111 449 | 203 584 | 327 983 | 372 951 | 345 943 | 216 782 | 354 401 |
EV * |
190 209 | 193 437 | 225 781 | 288 887 | 280 764 | 412 464 | 580 284 | 724 220 | 760 621 | 707 498 | 707 498 |
Stock price ₽ |
0.18795 | 0.14645 | 0.10987 | 0.121 | 0.487 | 0.555 | 0.807 | 0.818 | 0.6905 | 0.4165 | 0.6805 |
Number of shares * |
219 345 | 209 565 | 219 345 | 219 345 | 228 848 | 366 818 | 406 423 | 455 930 | 501 004 | 520 485 | 520 485 |
EPS |
-0,04 | 0,00 | -0,04 | -0,04 | -0,36 | -0,01 | 0,00 | -0,04 | -0,12 | -0,29 | -0,29 |
Revenue * |
161 653 | 171 019 | 220 065 | 294 538 | 351 842 | 416 926 | 451 783 | 411 578 | 351 327 | 431 880 | 431 880 |
Net income * |
-8 667 | -819 | -8 733 | -7 891 | -83 159 | -2 497 | -1 391 | -17 310 | -57 669 | -152 609 | -152 609 |
Operating profit * |
5 866 | -4 027 | 6 142 | 14 965 | -18 630 | 20 883 | 31 983 | 28 790 | -27 600 | 29 459 | 29 459 |
Total liabilities * |
325 203 | 366 565 | 441 331 | 640 937 | 724 030 | 829 140 | 795 758 | 944 724 | 1 024 428 | 1 128 184 | 1 128 184 |
Net debt * |
148 983 | 162 746 | 201 682 | 262 346 | 169 315 | 208 880 | 252 301 | 351 269 | 414 678 | 490 716 | 490 716 |
Total assets * |
421 422 | 475 515 | 547 009 | 779 138 | 920 342 | 983 929 | 836 596 | 1 145 376 | 1 019 314 | 978 742 | 978 742 |
Equity * |
93 767 | 110 719 | 109 539 | 128 530 | 186 270 | 131 901 | 30 158 | 185 266 | -18 982 | -151 640 | -151 640 |
Cash and investments * |
48 794 | 54 074 | 59 235 | 92 672 | 155 256 | 173 776 | 158 181 | 180 101 | 146 547 | 124 855 | 124 855 |
Over the past 10 years, the maximum capitalization of Public Joint Stock Company United Aircraft Corporation is 372 951, the minimum is 24 099. Maximum net income 0, Minimum net income -152 609. The maximum price of UNAC shares is 0.818, the minimum price is 0.10987.
.
UNAC valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-4,76 | -37,47 | -2,76 | -3,36 | -1,34 | -81,53 | -235,79 | -21,55 | -6,00 | -1,42 | -1,40 |
P/B |
0,44 | 0,28 | 0,22 | 0,21 | 0,60 | 1,54 | 10,88 | 2,01 | -18,22 | -1,43 | -1,41 |
P/S |
0,26 | 0,18 | 0,11 | 0,09 | 0,32 | 0,49 | 0,73 | 0,91 | 0,98 | 0,50 | 0,49 |
E/P |
-21% | -3% | -36% | -30% | -75% | -1% | 0% | -5% | -17% | -70% | -72% |
P/FCF |
-0,58 | -0,72 | -0,52 | -0,51 | -1,53 | -3,33 | -3,63 | -3,14 | -6,86 | -5,31 | -5,22 |
.
UNAC profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-9% | -1% | -8% | -6% | -45% | -2% | -5% | -9% | 304% | 101% | |
ROA |
-2% | 0% | -2% | -1% | -10% | 0% | 0% | -2% | -6% | -17% | |
ROIC |
3% | -2% | 2% | 4% | -4% | 4% | 8% | 5% | -7% | 18% |