.
AERI financial statements
* Numbers in thousands
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
88 758 | 673 463 | 426 422 | 1 238 262 | 1 987 002 | 1 952 373 | 958 059 | 789 807 | 424 539 |
EV * |
19 109 | 712 033 | 458 598 | 1 163 856 | 1 913 278 | 1 749 555 | 1 008 272 | 853 533 | 853 533 |
Stock price $ |
17.91 | 27.96 | 16.54 | 42.5 | 56.25 | 46.86 | 21.09 | 17.19 | 9.24 |
Number of shares * |
4 956 | 24 087 | 25 781 | 29 136 | 35 324 | 41 664 | 45 427 | 45 946 | 45 946 |
EPS |
-6,29 | -2,00 | -2,88 | -3,40 | -4,11 | -5,58 | -4,39 | -3,99 | -3,99 |
Revenue * |
0 | 0 | 0 | 0 | 0 | 24 181 | 69 888 | 83 138 | 83 138 |
Net income * |
-31 148 | -48 133 | -74 363 | -99 059 | -145 105 | -232 569 | -199 581 | -183 101 | -183 101 |
Operating profit * |
-22 170 | -49 972 | -75 086 | -96 872 | -145 693 | -209 742 | -187 492 | -155 690 | -155 690 |
Total liabilities * |
3 482 | 133 043 | 140 352 | 142 910 | 154 677 | 57 238 | 285 658 | 378 077 | 378 077 |
Net debt * |
-69 649 | 38 570 | 32 176 | -74 406 | -73 724 | -202 818 | 50 213 | 63 726 | 63 726 |
Total assets * |
70 458 | 161 085 | 159 127 | 248 254 | 290 276 | 285 044 | 452 608 | 402 045 | 402 045 |
Equity * |
66 976 | 28 042 | 18 775 | 105 344 | 135 599 | 227 806 | 166 950 | 23 968 | 23 968 |
Cash and investments * |
69 649 | 139 925 | 136 562 | 233 662 | 249 655 | 202 818 | 309 190 | 240 364 | 240 364 |
Over the past 10 years, the maximum capitalization of Aerie Pharmaceuticals, Inc. is 1 987 002, the minimum is 88 758. Maximum net income 0, Minimum net income -232 569. The maximum price of AERI shares is 56.25, the minimum price is 16.54.
.
AERI valuation
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|
P/E |
-2,85 | -13,99 | -5,73 | -12,50 | -13,69 | -8,39 | -4,80 | -4,31 | -2,32 |
P/B |
1,33 | 24,02 | 22,71 | 11,75 | 14,65 | 8,57 | 5,74 | 32,95 | 17,71 |
P/S |
0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 80,74 | 13,71 | 9,50 | 5,11 |
E/P |
-35% | -7% | -17% | -8% | -7% | -12% | -21% | -23% | -43% |
P/FCF |
-5,38 | -19,86 | -7,22 | -14,58 | -18,20 | -10,62 | -5,97 | -11,65 | -6,26 |
.
AERI profitability
Year |
2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|
ROE |
-47% | -172% | -396% | -94% | -107% | -102% | -120% | -764% | |
ROA |
-44% | -30% | -47% | -40% | -50% | -82% | -44% | -46% | |
ROIC |
-33% | -33% | -53% | -42% | -55% | -90% | -51% | -52% |