.
COWN financial statements
* Numbers in thousands
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
257 936 | 305 448 | 483 150 | 478 092 | 314 857 | 402 855 | 390 769 | 464 447 | 478 010 | 698 919 | 719 483 |
EV * |
126 615 | 632 924 | 1 347 523 | 1 216 194 | 338 199 | 480 139 | 1 010 520 | 979 487 | 2 212 018 | 3 076 357 | 3 076 357 |
Stock price $ |
10.8 | 10.68 | 16.56 | 16.64 | 11.44 | 15 | 13.25 | 15.72 | 16.19 | 25.15 | 25.89 |
Number of shares * |
23 883 | 28 600 | 29 176 | 28 732 | 27 523 | 26 857 | 29 492 | 29 545 | 29 525 | 27 790 | 27 790 |
EPS |
-4,52 | -0,84 | 0,16 | 5,82 | 1,59 | -0,72 | -2,06 | 1,45 | 0,83 | 7,79 | 7,79 |
Revenue * |
235 278 | 240 480 | 327 246 | 427 776 | 464 567 | 471 565 | 658 781 | 966 916 | 1 049 443 | 1 623 304 | 1 623 304 |
Net income * |
-108 010 | -23 885 | 4 647 | 167 216 | 43 729 | -19 277 | -60 882 | 42 819 | 24 631 | 216 363 | 216 363 |
Operating profit * |
-124 240 | -70 591 | -21 055 | -44 872 | -24 213 | -60 738 | -71 858 | -2 792 | -40 835 | 176 412 | 176 412 |
Total liabilities * |
922 786 | 1 143 367 | 1 334 234 | 1 728 001 | 1 002 461 | 1 245 873 | 2 548 233 | 2 551 896 | 4 257 850 | 6 659 078 | 6 659 078 |
Net debt * |
-131 321 | 327 476 | 864 373 | 738 102 | 633 576 | 778 160 | 1 292 972 | 1 035 928 | 3 367 560 | 2 377 438 | 2 377 438 |
Total assets * |
1 535 838 | 1 638 476 | 1 842 000 | 2 405 676 | 1 792 454 | 2 018 523 | 3 296 252 | 3 346 303 | 5 162 025 | 7 828 199 | 7 828 199 |
Equity * |
508 465 | 495 109 | 507 766 | 677 675 | 789 993 | 772 650 | 748 019 | 794 407 | 809 855 | 969 497 | 969 497 |
Cash and investments * |
1 178 968 | 711 224 | 377 505 | 922 216 | 782 653 | 830 651 | 825 261 | 818 154 | 1 965 549 | 645 586 | 645 586 |
Over the past 10 years, the maximum capitalization of Cowen Inc. is 698 919, the minimum is 257 936. Maximum net income 216 363, Minimum net income -108 010. The maximum price of COWN shares is 25.15, the minimum price is 10.68.
.
COWN valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-2,39 | -12,79 | 103,97 | 2,86 | 7,20 | -20,90 | -6,42 | 10,85 | 19,41 | 3,23 | 3,33 |
P/B |
0,51 | 0,62 | 0,95 | 0,71 | 0,40 | 0,52 | 0,52 | 0,58 | 0,59 | 0,72 | 0,74 |
P/S |
1,10 | 1,27 | 1,48 | 1,12 | 0,68 | 0,85 | 0,59 | 0,48 | 0,46 | 0,43 | 0,44 |
E/P |
-42% | -8% | 1% | 35% | 14% | -5% | -16% | 9% | 5% | 31% | 30% |
P/FCF |
1,14 | -2,89 | 3,23 | -6,94 | -4,23 | -1,09 | -3,19 | 1,47 | -2,45 | 1,37 | 1,41 |
.
COWN profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-21% | -5% | 1% | 25% | 6% | -2% | -8% | 5% | 3% | 22% | |
ROA |
-7% | -2% | 0% | 7% | 3% | -1% | -2% | 1% | 0% | 3% | |
ROIC |
-11% | -5% | -1% | -3% | -2% | -4% | -3% | 0% | -1% | 4% |