.
EQIX financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
5 607 | 10 291 | 9 113 | 11 355 | 17 948 | 27 091 | 33 782 | 30 556 | 50 736 | 64 894 | 60 824 |
EV * |
8 037 | 12 504 | 12 096 | 14 255 | 20 953 | 31 691 | 40 830 | 39 841 | 59 408 | 74 120 | 74 120 |
Stock price $ |
119.4 | 214.38 | 184.34 | 216.86 | 310.57 | 386.37 | 439.56 | 383.01 | 603 | 739.96 | 693.55 |
Number of shares * |
47 | 48 | 49 | 52 | 58 | 70 | 77 | 80 | 84 | 88 | 88 |
EPS |
2,00 | 3,01 | 1,92 | -4,96 | 3,25 | 1,81 | 3,03 | 4,58 | 6,03 | 4,22 | 4,22 |
Revenue * |
1 607 | 1 896 | 2 153 | 2 444 | 2 726 | 3 612 | 4 368 | 5 072 | 5 562 | 5 999 | 5 999 |
Net income * |
94 | 145 | 95 | -260 | 188 | 127 | 233 | 365 | 507 | 370 | 370 |
Operating profit * |
314 | 419 | 467 | 512 | 609 | 658 | 848 | 1 006 | 1 166 | 1 115 | 1 115 |
Total liabilities * |
3 766 | 3 798 | 5 033 | 5 547 | 7 611 | 8 243 | 11 842 | 13 025 | 15 125 | 16 373 | 16 373 |
Net debt * |
2 430 | 2 213 | 2 983 | 2 900 | 3 005 | 4 600 | 7 048 | 9 285 | 8 671 | 9 225 | 9 225 |
Total assets * |
5 785 | 6 133 | 7 492 | 7 817 | 10 357 | 12 608 | 18 691 | 20 245 | 23 966 | 27 007 | 27 007 |
Equity * |
1 952 | 2 335 | 2 459 | 2 270 | 2 745 | 4 366 | 6 850 | 7 219 | 8 841 | 10 634 | 10 634 |
Cash and investments * |
915 | 419 | 632 | 1 140 | 2 242 | 752 | 1 441 | 611 | 1 880 | 1 609 | 1 609 |
Over the past 10 years, the maximum capitalization of Equinix, Inc. (REIT) is 64 894, the minimum is 5 607. Maximum net income 507, Minimum net income -260. The maximum price of EQIX shares is 739.96, the minimum price is 119.4.
.
EQIX valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
59,64 | 71,14 | 96,25 | -43,75 | 95,58 | 213,65 | 145,00 | 83,63 | 99,98 | 175,50 | 164,49 |
P/B |
2,87 | 4,41 | 3,71 | 5,00 | 6,54 | 6,21 | 4,93 | 4,23 | 5,74 | 6,10 | 5,72 |
P/S |
3,49 | 5,43 | 4,23 | 4,65 | 6,58 | 7,50 | 7,73 | 6,02 | 9,12 | 10,82 | 10,14 |
E/P |
2% | 1% | 1% | -2% | 1% | 0% | 1% | 1% | 1% | 1% | 1% |
P/FCF |
-44,45 | -77,68 | 283,01 | 388,63 | 672,88 | -279,91 | 558,31 | -108,84 | -584,57 | 2 375,17 | 2 226,20 |
.
EQIX profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
5% | 6% | 4% | -11% | 7% | 3% | 3% | 5% | 6% | 3% | |
ROA |
2% | 3% | 2% | -4% | 2% | 1% | 2% | 3% | 3% | 2% | |
ROIC |
6% | 8% | 7% | 7% | 7% | 6% | 5% | 5% | 5% | 4% |