EXC Report

Exelon Corporation
Stock Exchange: NASDAQ
Sector: utilities
43.63
Last session price
43.63
Price now
Currency: USD
Reporting currency: USD
ISIN: US30161N1019
INN:
.

EXC financial statements

* Numbers in millions
Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 26 334 25 500 24 815 30 994 26 317 32 377 36 261 45 111 46 762 40 687 42 714
EV *
 38 723 43 617 43 327 51 388 46 134 67 655 70 945 80 043 83 974 79 357 79 357
Stock price $
 39.72 31.25 28.99 36.04 29.57 35.04 38.29 46.65 48.06 41.56 43.63
Number of shares *
 663 816 856 860 890 924 947 967 973 979 979
EPS
 3,76 1,42 2,01 1,89 2,55 1,23 3,98 2,08 3,02 2,01 2,01
Revenue *
 18 924 23 489 24 888 27 429 29 447 31 360 33 531 35 985 34 438 33 039 33 039
Net income *
 2 495 1 160 1 719 1 623 2 269 1 134 3 770 2 010 2 936 1 963 1 963
Operating profit *
 4 480 2 471 3 646 2 390 4 391 3 160 3 811 3 842 4 342 2 799 2 799
Total liabilities *
 40 704 56 824 56 984 62 681 68 090 87 292 84 568 86 596 90 404 94 449 94 449
Net debt *
 12 389 18 117 18 512 20 394 19 817 35 278 34 684 34 932 37 212 38 670 38 670
Total assets *
 55 092 78 554 79 924 86 814 95 384 114 904 116 700 119 666 124 977 129 317 129 317
Equity *
 14 385 21 431 22 732 22 608 25 793 25 837 29 857 30 764 32 224 32 585 32 585
Cash and investments *
 1 016 1 486 1 609 1 878 6 502 635 898 1 596 587 663 663

Over the past 10 years, the maximum capitalization of Exelon Corporation is 46 762, the minimum is 24 815.
Maximum net income 3 770, Minimum net income 1 134.
The maximum price of EXC shares is 48.06, the minimum price is 28.99.

.

EXC valuation

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 10,55 21,98 14,44 19,10 11,60 28,55 9,62 22,44 15,93 20,73 21,76
P/B
 1,83 1,19 1,09 1,37 1,02 1,25 1,21 1,47 1,45 1,25 1,31
P/S
 1,39 1,09 1,00 1,13 0,89 1,03 1,08 1,25 1,36 1,23 1,29
E/P
 9% 5% 7% 5% 9% 4% 10% 4% 6% 5% 5%
P/FCF
 32,47 74,56 26,18 -19,13 -3 289,66 -299,79 -348,66 42,96 -79,39 -10,67 -11,20
.

EXC profitability

Year
 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 17% 5% 8% 7% 9% 4% 13% 7% 9% 6%
ROA
 5% 2% 2% 2% 2% 1% 3% 2% 2% 2%
ROIC
 9% 3% 5% 3% 5% 3% 4% 4% 4% 2%