FB Report

Facebook, Inc.
Stock Exchange: NASDAQ
187.61
Last session price
187.61
Price now
Currency: USD
Reporting currency: USD
ISIN: US30303M1027
INN:
.

FB financial statements

* Numbers in millions
Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
62 667 147 814 198 429 314 525 374 996 542 835 434 714 597 999 736 499 849 012 527 935
EV *
62 148 144 730 194 228 309 826 366 093 534 756 425 195 579 997 729 577 846 284 846 284
Stock price $
31.24 61.08 75.91 112.21 130.98 187.12 150.42 209.53 258.33 301.71 187.61
Number of shares *
2 006 2 420 2 614 2 803 2 863 2 901 2 890 2 854 2 851 2 814 2 814
EPS
0,03 0,62 1,12 1,32 3,57 5,49 7,65 6,48 10,22 13,99 13,99
Revenue *
5 089 7 872 12 466 17 928 27 638 40 653 55 838 70 697 85 965 117 929 117 929
Net income *
53 1 500 2 940 3 688 10 217 15 934 22 112 18 485 29 146 39 370 39 370
Operating profit *
538 2 804 4 994 6 225 12 427 20 203 24 913 23 986 32 671 46 753 46 753
Total liabilities *
3 348 2 425 4 088 5 189 5 767 10 177 13 207 32 322 31 026 41 108 41 108
Net debt *
-519 -2 847 -4 082 -4 592 -8 903 -8 079 -9 519 -8 478 -6 922 -2 728 -2 728
Total assets *
15 103 17 895 40 184 49 407 64 961 84 524 97 334 133 376 159 316 165 987 165 987
Equity *
11 755 15 470 36 096 44 218 59 194 74 347 84 127 101 054 128 290 124 879 124 879
Cash and investments *
9 626 11 449 11 199 18 434 29 449 41 711 41 114 54 855 61 954 47 998 47 998

Over the past 10 years, the maximum capitalization of Facebook, Inc. is 849 012, the minimum is 62 667.
Maximum net income 39 370, Minimum net income 53.
The maximum price of FB shares is 301.71, the minimum price is 31.24.

.

FB valuation

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
1 182,40 98,54 67,49 85,28 36,70 34,07 19,66 32,35 25,27 21,56 13,41
P/B
5,33 9,55 5,50 7,11 6,34 7,30 5,17 5,92 5,74 6,80 4,23
P/S
12,31 18,78 15,92 17,54 13,57 13,35 7,79 8,46 8,57 7,20 4,48
E/P
0% 1% 1% 1% 3% 3% 5% 3% 4% 5% 7%
P/FCF
166,23 51,68 54,72 51,77 32,28 31,05 28,30 28,19 31,17 21,71 13,50
.

FB profitability

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
0% 10% 8% 8% 17% 21% 26% 18% 23% 32%
ROA
0% 9% 16% 13% 23% 25% 28% 16% 21% 27%
ROIC
4% 17% 13% 13% 20% 25% 28% 20% 23% 32%