.
FB financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
62 667 | 147 814 | 198 429 | 314 525 | 374 996 | 542 835 | 434 714 | 597 999 | 736 499 | 849 012 | 527 935 |
EV * |
62 148 | 144 730 | 194 228 | 309 826 | 366 093 | 534 756 | 425 195 | 579 997 | 729 577 | 846 284 | 846 284 |
Stock price $ |
31.24 | 61.08 | 75.91 | 112.21 | 130.98 | 187.12 | 150.42 | 209.53 | 258.33 | 301.71 | 187.61 |
Number of shares * |
2 006 | 2 420 | 2 614 | 2 803 | 2 863 | 2 901 | 2 890 | 2 854 | 2 851 | 2 814 | 2 814 |
EPS |
0,03 | 0,62 | 1,12 | 1,32 | 3,57 | 5,49 | 7,65 | 6,48 | 10,22 | 13,99 | 13,99 |
Revenue * |
5 089 | 7 872 | 12 466 | 17 928 | 27 638 | 40 653 | 55 838 | 70 697 | 85 965 | 117 929 | 117 929 |
Net income * |
53 | 1 500 | 2 940 | 3 688 | 10 217 | 15 934 | 22 112 | 18 485 | 29 146 | 39 370 | 39 370 |
Operating profit * |
538 | 2 804 | 4 994 | 6 225 | 12 427 | 20 203 | 24 913 | 23 986 | 32 671 | 46 753 | 46 753 |
Total liabilities * |
3 348 | 2 425 | 4 088 | 5 189 | 5 767 | 10 177 | 13 207 | 32 322 | 31 026 | 41 108 | 41 108 |
Net debt * |
-519 | -2 847 | -4 082 | -4 592 | -8 903 | -8 079 | -9 519 | -8 478 | -6 922 | -2 728 | -2 728 |
Total assets * |
15 103 | 17 895 | 40 184 | 49 407 | 64 961 | 84 524 | 97 334 | 133 376 | 159 316 | 165 987 | 165 987 |
Equity * |
11 755 | 15 470 | 36 096 | 44 218 | 59 194 | 74 347 | 84 127 | 101 054 | 128 290 | 124 879 | 124 879 |
Cash and investments * |
9 626 | 11 449 | 11 199 | 18 434 | 29 449 | 41 711 | 41 114 | 54 855 | 61 954 | 47 998 | 47 998 |
Over the past 10 years, the maximum capitalization of Facebook, Inc. is 849 012, the minimum is 62 667. Maximum net income 39 370, Minimum net income 53. The maximum price of FB shares is 301.71, the minimum price is 31.24.
.
FB valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
1 182,40 | 98,54 | 67,49 | 85,28 | 36,70 | 34,07 | 19,66 | 32,35 | 25,27 | 21,56 | 13,41 |
P/B |
5,33 | 9,55 | 5,50 | 7,11 | 6,34 | 7,30 | 5,17 | 5,92 | 5,74 | 6,80 | 4,23 |
P/S |
12,31 | 18,78 | 15,92 | 17,54 | 13,57 | 13,35 | 7,79 | 8,46 | 8,57 | 7,20 | 4,48 |
E/P |
0% | 1% | 1% | 1% | 3% | 3% | 5% | 3% | 4% | 5% | 7% |
P/FCF |
166,23 | 51,68 | 54,72 | 51,77 | 32,28 | 31,05 | 28,30 | 28,19 | 31,17 | 21,71 | 13,50 |
.
FB profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
0% | 10% | 8% | 8% | 17% | 21% | 26% | 18% | 23% | 32% | |
ROA |
0% | 9% | 16% | 13% | 23% | 25% | 28% | 16% | 21% | 27% | |
ROIC |
4% | 17% | 13% | 13% | 20% | 25% | 28% | 20% | 23% | 32% |