MGNI Report

Magnite, Inc.
Stock Exchange: NASDAQ
11.04
Last session price
11.04
Price now
Currency: USD
Reporting currency: USD
ISIN: US55955D1000
INN:
.

MGNI financial statements

* Numbers in millions
Year
2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
416 535 392 96 217 532 3 350 1 640 1 452
EV *
319 419 242 19 137 458 3 274 1 432 1 432
Stock price $
14.73 13.49 8.4 1.96 4.32 10.11 34.64 12.47 11.04
Number of shares *
28 40 47 49 50 53 97 132 132
EPS
-0,66 0,01 -0,39 -3,17 -1,23 -0,48 -0,55 0,00 0,00
Revenue *
125 248 278 156 125 156 222 468 468
Net income *
-19 0 -18 -155 -62 -25 -53 0 0
Operating profit *
-19 -6 2 -56 -60 -28 -37 -81 -81
Total liabilities *
168 259 220 219 242 283 557 1 832 1 832
Net debt *
-97 -116 -149 -77 -80 -66 -76 -208 -208
Total assets *
296 537 520 384 360 395 939 2 713 2 713
Equity *
129 278 300 165 118 112 382 881 881
Cash and investments *
97 140 190 129 88 89 118 230 230

Over the past 10 years, the maximum capitalization of Magnite, Inc. is 3 350, the minimum is 96.
Maximum net income 0, Minimum net income -155.
The maximum price of MGNI shares is 34.64, the minimum price is 1.96.

.

MGNI valuation

Year
2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
-22,26 1 267,90 -21,71 -0,62 -3,51 -20,88 -62,69 25 228,00 22 335,00
P/B
3,23 1,92 1,31 0,58 1,84 4,75 8,78 1,86 1,65
P/S
3,32 2,15 1,41 0,62 1,74 3,40 15,11 3,50 3,10
E/P
-4% 0% -5% -162% -28% -5% -2% 0% 0%
P/FCF
-32,37 11,05 14,67 -5,07 -5,09 43,98 -98,45 16,83 14,90
.

MGNI profitability

Year
2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
-15% 0% -6% -94% -52% -23% -14% 0%
ROA
-7% 0% -4% -43% -18% -7% -8% 0%
ROIC
-13% -2% 1% -34% -51% -22% -9% -5%