.
MGNI financial statements
* Numbers in millions
Year |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|
Capitalization * |
416 | 535 | 392 | 96 | 217 | 532 | 3 350 | 1 640 | 1 452 |
EV * |
319 | 419 | 242 | 19 | 137 | 458 | 3 274 | 1 432 | 1 432 |
Stock price $ |
14.73 | 13.49 | 8.4 | 1.96 | 4.32 | 10.11 | 34.64 | 12.47 | 11.04 |
Number of shares * |
28 | 40 | 47 | 49 | 50 | 53 | 97 | 132 | 132 |
EPS |
-0,66 | 0,01 | -0,39 | -3,17 | -1,23 | -0,48 | -0,55 | 0,00 | 0,00 |
Revenue * |
125 | 248 | 278 | 156 | 125 | 156 | 222 | 468 | 468 |
Net income * |
-19 | 0 | -18 | -155 | -62 | -25 | -53 | 0 | 0 |
Operating profit * |
-19 | -6 | 2 | -56 | -60 | -28 | -37 | -81 | -81 |
Total liabilities * |
168 | 259 | 220 | 219 | 242 | 283 | 557 | 1 832 | 1 832 |
Net debt * |
-97 | -116 | -149 | -77 | -80 | -66 | -76 | -208 | -208 |
Total assets * |
296 | 537 | 520 | 384 | 360 | 395 | 939 | 2 713 | 2 713 |
Equity * |
129 | 278 | 300 | 165 | 118 | 112 | 382 | 881 | 881 |
Cash and investments * |
97 | 140 | 190 | 129 | 88 | 89 | 118 | 230 | 230 |
Over the past 10 years, the maximum capitalization of Magnite, Inc. is 3 350, the minimum is 96. Maximum net income 0, Minimum net income -155. The maximum price of MGNI shares is 34.64, the minimum price is 1.96.
.
MGNI valuation
Year |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|
P/E |
-22,26 | 1 267,90 | -21,71 | -0,62 | -3,51 | -20,88 | -62,69 | 25 228,00 | 22 335,00 |
P/B |
3,23 | 1,92 | 1,31 | 0,58 | 1,84 | 4,75 | 8,78 | 1,86 | 1,65 |
P/S |
3,32 | 2,15 | 1,41 | 0,62 | 1,74 | 3,40 | 15,11 | 3,50 | 3,10 |
E/P |
-4% | 0% | -5% | -162% | -28% | -5% | -2% | 0% | 0% |
P/FCF |
-32,37 | 11,05 | 14,67 | -5,07 | -5,09 | 43,98 | -98,45 | 16,83 | 14,90 |
.
MGNI profitability
Year |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|
ROE |
-15% | 0% | -6% | -94% | -52% | -23% | -14% | 0% | |
ROA |
-7% | 0% | -4% | -43% | -18% | -7% | -8% | 0% | |
ROIC |
-13% | -2% | 1% | -34% | -51% | -22% | -9% | -5% |