MOMO Report

Momo Inc.
Stock Exchange: NASDAQ
6.65
Last session price
6.65
Price now
Currency: USD
Reporting currency: CNY
ISIN: US60879B1070
INN:
.

MOMO financial statements

* Numbers in millions
Year
 2013 2014 2015 2016 2017 2018 2019 2020 TTM
Capitalization *
 168 420 2 040 4 241 6 119 6 054 6 371 3 185 1 386
EV *
 -167 -49 12 265 25 992 35 605 42 065 44 263 22 428 22 428
Stock price $
 0.9024 9.84 11.91 22.48 31.02 29.75 30.68 15.28 6.65
Number of shares *
 186 43 171 189 197 204 208 208 208
EPS
 -0,30 -3,70 0,52 5,35 10,54 13,84 14,31 10,09 10,09
Revenue *
 19 278 870 3 841 8 607 13 408 17 015 15 024 15 024
Net income *
 -57 -158 89 1 009 2 080 2 816 2 971 2 103 2 103
Operating profit *
 -57 -162 36 1 003 2 356 3 266 3 555 2 531 2 531
Total liabilities *
 34 236 479 942 1 725 7 943 8 765 8 385 8 385
Net debt *
 -336 -2 797 -1 100 -1 788 -4 478 2 409 2 533 1 564 1 564
Total assets *
 382 2 968 3 520 5 345 8 500 18 966 22 484 23 221 23 221
Equity *
 348 2 732 3 041 4 403 6 757 10 931 13 530 14 639 14 639
Cash and investments *
 336 2 797 3 048 4 523 6 928 11 293 14 925 10 930 10 930

Over the past 10 years, the maximum capitalization of Momo Inc. is 6 371, the minimum is 168.
Maximum net income 2 971, Minimum net income -158.
The maximum price of MOMO shares is 31.02, the minimum price is 0.9024.

.

MOMO valuation

Year
 2013 2014 2015 2016 2017 2018 2019 2020 TTM
P/E
 -19,50 -17,44 150,31 27,54 19,27 14,08 14,05 9,92 4,32
P/B
 3,17 1,01 4,40 6,31 5,93 3,63 3,08 1,43 0,62
P/S
 58,13 9,90 15,37 7,23 4,66 2,96 2,45 1,39 0,60
E/P
 -5% -6% 1% 4% 5% 7% 7% 10% 23%
P/FCF
 -3,34 -30,20 47,08 18,94 15,65 12,85 7,93 7,06 3,07
.

MOMO profitability

Year
 2013 2014 2015 2016 2017 2018 2019 2020 TTM
ROE
 -16% -6% 3% 23% 31% 26% 22% 14%
ROA
 -15% -5% 3% 19% 25% 21% 17% 11%
ROIC
 -16% -6% 1% 23% 35% 20% 18% 12%