.
NVDA financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
9 443 | 7 731 | 11 150 | 12 562 | 17 783 | 65 861 | 155 510 | 98 188 | 161 947 | 330 866 | 545 430 |
EV * |
8 796 | 7 017 | 11 372 | 13 463 | 18 687 | 66 942 | 153 508 | 99 394 | 153 133 | 337 103 | 337 103 |
Stock price $ |
3.8325 | 3.0925 | 4.685 | 5.5775 | 8.1875 | 25.37 | 61.515 | 39.275 | 65.5125 | 134.062 | 221 |
Number of shares * |
2 464 | 2 500 | 2 380 | 2 252 | 2 172 | 2 596 | 2 528 | 2 500 | 2 472 | 2 468 | 2 468 |
EPS |
0,24 | 0,23 | 0,18 | 0,28 | 0,28 | 0,64 | 1,21 | 1,66 | 1,13 | 1,76 | 1,76 |
Revenue * |
3 998 | 4 280 | 4 130 | 4 682 | 5 010 | 6 910 | 9 714 | 11 716 | 10 918 | 16 675 | 16 675 |
Net income * |
581 | 563 | 440 | 631 | 614 | 1 666 | 3 047 | 4 141 | 2 796 | 4 332 | 4 332 |
Operating profit * |
648 | 648 | 496 | 759 | 878 | 1 934 | 3 210 | 3 804 | 2 846 | 4 532 | 4 532 |
Total liabilities * |
1 407 | 1 585 | 2 794 | 2 783 | 2 901 | 4 079 | 3 770 | 3 950 | 5 111 | 11 898 | 11 898 |
Net debt * |
-647 | -714 | 222 | 901 | 914 | 1 081 | -2 002 | 1 206 | -8 814 | 6 237 | 6 237 |
Total assets * |
5 553 | 6 412 | 7 251 | 7 201 | 7 370 | 9 841 | 11 241 | 13 292 | 17 315 | 28 791 | 28 791 |
Equity * |
4 146 | 4 828 | 4 456 | 4 418 | 4 469 | 5 762 | 7 471 | 9 342 | 12 204 | 16 893 | 16 893 |
Cash and investments * |
3 130 | 3 728 | 4 672 | 4 623 | 5 037 | 6 798 | 7 108 | 7 422 | 10 897 | 11 561 | 11 561 |
Over the past 10 years, the maximum capitalization of NVIDIA Corporation is 330 866, the minimum is 7 731. Maximum net income 4 332, Minimum net income 440. The maximum price of NVDA shares is 134.062, the minimum price is 3.0925.
.
NVDA valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
16,25 | 13,73 | 25,34 | 19,92 | 28,96 | 39,53 | 51,04 | 23,71 | 57,92 | 76,38 | 125,91 |
P/B |
2,28 | 1,60 | 2,50 | 2,84 | 3,98 | 11,43 | 20,82 | 10,51 | 13,27 | 19,59 | 32,29 |
P/S |
2,36 | 1,81 | 2,70 | 2,68 | 3,55 | 9,53 | 16,01 | 8,38 | 14,83 | 19,84 | 32,71 |
E/P |
6% | 7% | 4% | 5% | 3% | 3% | 2% | 4% | 2% | 1% | 1% |
P/FCF |
12,26 | 12,06 | 19,23 | 16,04 | 16,33 | 44,02 | 53,46 | 31,24 | 37,91 | 70,49 | 116,20 |
.
NVDA profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
14% | 12% | 10% | 14% | 14% | 29% | 41% | 44% | 23% | 26% | |
ROA |
13% | 10% | 7% | 10% | 9% | 18% | 29% | 33% | 17% | 20% | |
ROIC |
14% | 12% | 8% | 12% | 18% | 24% | 32% | 32% | 18% | 18% |