.
NVMI financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
230 | 243 | 290 | 305 | 251 | 398 | 745 | 688 | 1 082 | 1 956 | 2 968 |
EV * |
211 | 227 | 272 | 292 | 223 | 378 | 717 | 665 | 1 051 | 1 903 | 1 903 |
Stock price $ |
8.76 | 9.14 | 10.69 | 11.12 | 9.24 | 14.66 | 26.89 | 24.56 | 38.8 | 69.63 | 105.63 |
Number of shares * |
26 | 27 | 27 | 27 | 27 | 27 | 28 | 28 | 28 | 28 | 28 |
EPS |
1,07 | 0,44 | 0,39 | 0,68 | 0,58 | 0,35 | 1,68 | 1,94 | 1,26 | 1,71 | 1,71 |
Revenue * |
103 | 96 | 112 | 121 | 149 | 164 | 222 | 251 | 225 | 269 | 269 |
Net income * |
28 | 12 | 11 | 19 | 16 | 10 | 46 | 54 | 35 | 48 | 48 |
Operating profit * |
25 | 11 | 12 | 17 | 12 | 10 | 58 | 60 | 36 | 56 | 56 |
Total liabilities * |
23 | 27 | 34 | 30 | 46 | 44 | 57 | 53 | 86 | 284 | 284 |
Net debt * |
-19 | -16 | -18 | -14 | -28 | -20 | -28 | -23 | 2 | -18 | -18 |
Total assets * |
123 | 142 | 162 | 173 | 207 | 219 | 283 | 333 | 400 | 656 | 656 |
Equity * |
100 | 115 | 129 | 144 | 161 | 175 | 227 | 281 | 315 | 372 | 372 |
Cash and investments * |
20 | 91 | 99 | 123 | 97 | 91 | 149 | 176 | 186 | 424 | 424 |
Over the past 10 years, the maximum capitalization of Nova Measuring Instruments Ltd. is 1 956, the minimum is 230. Maximum net income 54, Minimum net income 10. The maximum price of NVMI shares is 69.63, the minimum price is 8.76.
.
NVMI valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
8,17 | 20,57 | 27,54 | 16,36 | 15,97 | 41,31 | 16,03 | 12,66 | 30,77 | 40,84 | 61,95 |
P/B |
2,30 | 2,12 | 2,25 | 2,13 | 1,56 | 2,28 | 3,28 | 2,45 | 3,44 | 5,27 | 7,99 |
P/S |
2,23 | 2,53 | 2,60 | 2,53 | 1,69 | 2,43 | 3,35 | 2,74 | 4,81 | 7,26 | 11,02 |
E/P |
12% | 5% | 4% | 6% | 6% | 2% | 6% | 8% | 3% | 2% | 2% |
P/FCF |
10,08 | 59,96 | 42,14 | 10,78 | 11,73 | -54,63 | 13,42 | 21,22 | 54,30 | 36,36 | 55,15 |
.
NVMI profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
28% | 10% | 8% | 13% | 10% | 6% | 20% | 19% | 11% | 13% | |
ROA |
23% | 8% | 6% | 11% | 9% | 5% | 19% | 18% | 9% | 8% | |
ROIC |
24% | 9% | 9% | 12% | 7% | 6% | 25% | 21% | 10% | 9% |