.
NXPI financial statements
* Numbers in millions
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
5 193 | 7 437 | 11 892 | 18 879 | 17 930 | 33 178 | 40 709 | 28 578 | 37 124 | 44 894 | 49 954 |
EV * |
8 197 | 10 005 | 14 503 | 21 673 | 24 972 | 40 050 | 42 976 | 32 036 | 43 444 | 50 228 | 50 228 |
Stock price $ |
20.87 | 29.98 | 47.85 | 79.34 | 74.78 | 98.02 | 120.21 | 87.72 | 131.62 | 160.47 | 178.56 |
Number of shares * |
249 | 248 | 249 | 238 | 240 | 338 | 339 | 326 | 282 | 280 | 280 |
EPS |
1,57 | -0,46 | 1,40 | 2,27 | 6,36 | 0,59 | 6,54 | 6,78 | 0,86 | 0,19 | 0,19 |
Revenue * |
4 194 | 4 358 | 4 815 | 5 647 | 6 101 | 9 498 | 9 256 | 9 407 | 8 877 | 8 612 | 8 612 |
Net income * |
390 | -115 | 348 | 539 | 1 526 | 200 | 2 215 | 2 208 | 243 | 52 | 52 |
Operating profit * |
353 | 383 | 642 | 1 039 | 752 | -159 | 527 | 709 | 641 | 304 | 304 |
Total liabilities * |
5 255 | 5 155 | 4 903 | 6 092 | 14 551 | 13 742 | 10 333 | 10 840 | 10 361 | 10 696 | 10 696 |
Net debt * |
3 056 | 2 875 | 2 651 | 2 814 | 7 598 | 7 293 | 3 018 | 4 565 | 6 320 | 5 334 | 5 334 |
Total assets * |
6 612 | 6 439 | 6 449 | 6 893 | 26 354 | 24 898 | 24 049 | 21 530 | 20 016 | 19 847 | 19 847 |
Equity * |
1 145 | 1 049 | 1 301 | 538 | 11 515 | 10 935 | 13 527 | 10 505 | 9 441 | 8 944 | 8 944 |
Cash and investments * |
743 | 617 | 670 | 1 185 | 1 614 | 1 894 | 3 547 | 2 789 | 1 045 | 2 275 | 2 275 |
Over the past 10 years, the maximum capitalization of NXP Semiconductors N.V. is 44 894, the minimum is 5 193. Maximum net income 2 215, Minimum net income -115. The maximum price of NXPI shares is 160.47, the minimum price is 20.87.
.
NXPI valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
13,31 | -64,67 | 34,17 | 35,03 | 11,75 | 165,89 | 18,38 | 12,94 | 152,78 | 863,34 | 960,66 |
P/B |
4,54 | 7,09 | 9,14 | 35,09 | 1,56 | 3,03 | 3,01 | 2,72 | 3,93 | 5,02 | 5,59 |
P/S |
1,24 | 1,71 | 2,47 | 3,34 | 2,94 | 3,49 | 4,40 | 3,04 | 4,18 | 5,21 | 5,80 |
E/P |
8% | -2% | 3% | 3% | 9% | 1% | 5% | 8% | 1% | 0% | 0% |
P/FCF |
-144,24 | 16,83 | 18,55 | 17,12 | 18,35 | 17,89 | 22,26 | 7,71 | 21,27 | 22,90 | 25,49 |
.
NXPI profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
34% | -11% | 27% | 100% | 13% | 2% | 16% | 21% | 3% | 1% | |
ROA |
12% | -4% | 10% | 13% | 18% | 2% | 24% | 27% | 4% | 1% | |
ROIC |
6% | 8% | 12% | 19% | 3% | -1% | 2% | 4% | 4% | 2% |