.
SUNW financial statements
* Numbers in thousands
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
7 448 | 4 100 | 20 401 | 49 719 | 48 356 | 41 668 | 25 114 | 9 430 | 4 270 | 276 752 | 43 837 |
EV * |
7 461 | 4 190 | 20 906 | 51 083 | 40 176 | 32 926 | 20 716 | 10 696 | 5 804 | 241 257 | 241 257 |
Stock price $ |
12.376 | 5.824 | 22.022 | 30.03 | 19.95 | 14.42 | 7.91 | 2.646 | 0.96 | 17.74 | 2.81 |
Number of shares * |
602 | 704 | 926 | 1 656 | 2 424 | 2 890 | 3 175 | 3 564 | 4 448 | 15 600 | 15 600 |
EPS |
-2,57 | -2,90 | -4,12 | -15,02 | 0,44 | -3,25 | -2,27 | -1,61 | -2,07 | -1,02 | -1,02 |
Revenue * |
0 | 0 | 0 | 20 190 | 53 713 | 86 421 | 77 448 | 70 965 | 59 830 | 37 913 | 37 913 |
Net income * |
-1 547 | -2 043 | -3 815 | -24 872 | 1 056 | -9 380 | -7 222 | -5 740 | -9 186 | -15 939 | -15 939 |
Operating profit * |
-1 498 | -1 479 | -1 081 | 311 | 2 371 | -8 018 | -6 314 | -3 258 | -8 329 | -11 235 | -11 235 |
Total liabilities * |
30 | 933 | 3 495 | 4 761 | 11 322 | 20 483 | 25 487 | 22 200 | 22 360 | 18 288 | 18 288 |
Net debt * |
13 | 90 | 505 | 1 364 | -8 180 | -8 742 | -4 398 | 1 266 | 1 534 | -35 495 | -35 495 |
Total assets * |
34 | 42 | 47 | 6 721 | 34 864 | 41 680 | 41 147 | 32 196 | 30 803 | 52 345 | 52 345 |
Equity * |
4 | -892 | -3 447 | 1 960 | 23 542 | 21 197 | 15 660 | 9 996 | 8 443 | 34 057 | 34 057 |
Cash and investments * |
0 | 34 | 10 | 414 | 12 040 | 11 069 | 6 356 | 3 628 | 3 154 | 38 991 | 38 991 |
Over the past 10 years, the maximum capitalization of Sunworks, Inc. is 276 752, the minimum is 4 100. Maximum net income 1 056, Minimum net income -24 872. The maximum price of SUNW shares is 30.03, the minimum price is 0.96.
.
SUNW valuation
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-4,82 | -2,01 | -5,35 | -2,00 | 45,79 | -4,44 | -3,48 | -1,64 | -0,46 | -17,36 | -2,75 |
P/B |
1 991,01 | -4,60 | -5,92 | 25,36 | 2,05 | 1,97 | 1,60 | 0,94 | 0,51 | 8,13 | 1,29 |
P/S |
0,00 | 0,00 | 0,00 | 2,46 | 0,90 | 0,48 | 0,32 | 0,13 | 0,07 | 7,30 | 1,16 |
E/P |
-21% | -50% | -19% | -50% | 2% | -23% | -29% | -61% | -215% | -6% | -36% |
P/FCF |
-8,36 | -6,18 | -28,41 | -101,55 | 46,99 | 35,89 | -6,04 | -1,64 | -0,66 | -63,42 | -10,05 |
.
SUNW profitability
Year |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-41 339% | 229% | 111% | -1 269% | 4% | -44% | -46% | -57% | -109% | -47% | |
ROA |
-4 548% | -4 891% | -15 884% | -603% | 4% | -31% | -24% | -25% | -43% | -34% | |
ROIC |
-40 054% | 166% | 31% | 16% | 10% | -36% | -37% | -23% | -64% | -30% |