.
ADANIENT financial statements
* Numbers in billions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
47 | 37 | 70 | 114 | 52 | 65 | 99 | 140 | 156 | 1 274 | 1 907 |
EV * |
635 | 693 | 776 | 930 | 247 | 268 | 271 | 246 | 263 | 1 429 | 1 429 |
Stock price ¤ |
43.0626 | 33.4293 | 64.046 | 103.338 | 47.2429 | 59.367 | 89.8911 | 127.05 | 141.4 | 1158.7 | 1734.1 |
Number of shares * |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EPS |
18,37 | 14,67 | 20,19 | 17,71 | 9,47 | 8,98 | 6,89 | 6,52 | 10,35 | 8,39 | 8,39 |
Revenue * |
394 | 465 | 551 | 646 | 440 | 373 | 373 | 403 | 433 | 395 | 395 |
Net income * |
20 | 16 | 22 | 19 | 10 | 10 | 8 | 7 | 11 | 9 | 9 |
Operating profit * |
37 | 41 | 68 | 95 | 18 | 18 | 18 | 21 | 22 | 21 | 21 |
Total liabilities * |
840 | 876 | 900 | 1 010 | 317 | 330 | 414 | 273 | 287 | 327 | 327 |
Net debt * |
587 | 656 | 706 | 816 | 195 | 202 | 172 | 107 | 107 | 155 | 155 |
Total assets * |
1 070 | 1 123 | 1 183 | 1 309 | 452 | 477 | 570 | 424 | 469 | 516 | 516 |
Equity * |
195 | 215 | 238 | 257 | 134 | 141 | 151 | 148 | 169 | 172 | 172 |
Cash and investments * |
66 | 40 | 24 | 31 | 12 | 16 | 16 | 15 | 32 | 15 | 15 |
Over the past 10 years, the maximum capitalization of Adani Enterprises Limited is 1 274, the minimum is 37. Maximum net income 22, Minimum net income 7. The maximum price of ADANIENT shares is 1158.7, the minimum price is 33.4293.
.
ADANIENT valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
2,34 | 2,28 | 3,17 | 5,83 | 4,99 | 6,61 | 13,06 | 19,48 | 13,66 | 138,12 | 206,71 |
P/B |
0,24 | 0,17 | 0,30 | 0,44 | 0,39 | 0,46 | 0,66 | 0,95 | 0,92 | 7,43 | 11,12 |
P/S |
0,12 | 0,08 | 0,13 | 0,18 | 0,12 | 0,17 | 0,27 | 0,35 | 0,36 | 3,23 | 4,83 |
E/P |
43% | 44% | 32% | 17% | 20% | 15% | 8% | 5% | 7% | 1% | 0% |
P/FCF |
-0,15 | -0,44 | -2,02 | -11,08 | -5,66 | -1,95 | -2,26 | 8,99 | -34,74 | -2 803,85 | -4 196,22 |
.
ADANIENT profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
10% | 8% | 9% | 8% | 8% | 7% | 5% | 5% | 7% | 5% | |
ROA |
2% | 1% | 2% | 2% | 2% | 2% | 1% | 2% | 3% | 2% | |
ROIC |
5% | 5% | 8% | 11% | 8% | 7% | 8% | 10% | 10% | 7% |