.
ADANIPORTS financial statements
* Numbers in billions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
256 | 290 | 387 | 657 | 493 | 679 | 843 | 813 | 595 | 1 483 | 1 482 |
EV * |
409 | 398 | 512 | 828 | 709 | 891 | 1 056 | 1 040 | 829 | 1 796 | 1 796 |
Stock price ¤ |
127.8 | 145 | 188.2 | 317.55 | 238.2 | 327.7 | 407.3 | 392.8 | 290.1 | 730.05 | 729.45 |
Number of shares * |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EPS |
5,50 | 8,10 | 8,45 | 11,18 | 13,85 | 18,89 | 17,74 | 19,27 | 18,35 | 24,58 | 24,58 |
Revenue * |
33 | 35 | 46 | 59 | 70 | 84 | 110 | 108 | 114 | 124 | 124 |
Net income * |
11 | 16 | 17 | 23 | 29 | 39 | 37 | 40 | 38 | 50 | 50 |
Operating profit * |
16 | 20 | 24 | 32 | 38 | 44 | 61 | 58 | 56 | 60 | 60 |
Total liabilities * |
210 | 145 | 158 | 212 | 260 | 259 | 262 | 318 | 364 | 432 | 432 |
Net debt * |
153 | 108 | 124 | 171 | 216 | 212 | 213 | 227 | 234 | 312 | 312 |
Total assets * |
259 | 211 | 247 | 321 | 394 | 436 | 474 | 565 | 622 | 753 | 753 |
Equity * |
48 | 64 | 88 | 108 | 132 | 175 | 211 | 245 | 256 | 306 | 306 |
Cash and investments * |
11 | 10 | 5 | 8 | 14 | 29 | 35 | 64 | 72 | 58 | 58 |
Over the past 10 years, the maximum capitalization of Adani Ports and Special Economic Zone Limited is 1 483, the minimum is 256. Maximum net income 50, Minimum net income 11. The maximum price of ADANIPORTS shares is 730.05, the minimum price is 127.8.
.
ADANIPORTS valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
23,23 | 17,90 | 22,26 | 28,40 | 17,20 | 17,35 | 22,96 | 20,39 | 15,81 | 29,70 | 29,68 |
P/B |
5,29 | 4,54 | 4,42 | 6,10 | 3,73 | 3,87 | 4,00 | 3,32 | 2,32 | 4,84 | 4,84 |
P/S |
7,83 | 8,33 | 8,45 | 11,15 | 7,08 | 8,05 | 7,70 | 7,55 | 5,24 | 11,93 | 11,92 |
E/P |
4% | 6% | 4% | 4% | 6% | 6% | 4% | 5% | 6% | 3% | 3% |
P/FCF |
-7,62 | -11,82 | -339,30 | 52,01 | 951,95 | 215,86 | 29,33 | 26,34 | 15,74 | 28,50 | 28,48 |
.
ADANIPORTS profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
23% | 25% | 20% | 21% | 22% | 22% | 17% | 16% | 15% | 16% | |
ROA |
4% | 8% | 7% | 8% | 8% | 10% | 9% | 8% | 7% | 8% | |
ROIC |
7% | 11% | 11% | 12% | 12% | 12% | 14% | 13% | 10% | 9% |