ADANIPORTS Report

Adani Ports and Special Economic Zone Limited
Stock Exchange: NSE
729.45
Last session price
729.45
Price now
Currency: INR
Reporting currency: INR
ISIN: INE742F01042
INN:
.

ADANIPORTS financial statements

* Numbers in billions
Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
256 290 387 657 493 679 843 813 595 1 483 1 482
EV *
409 398 512 828 709 891 1 056 1 040 829 1 796 1 796
Stock price ¤
127.8 145 188.2 317.55 238.2 327.7 407.3 392.8 290.1 730.05 729.45
Number of shares *
2 2 2 2 2 2 2 2 2 2 2
EPS
5,50 8,10 8,45 11,18 13,85 18,89 17,74 19,27 18,35 24,58 24,58
Revenue *
33 35 46 59 70 84 110 108 114 124 124
Net income *
11 16 17 23 29 39 37 40 38 50 50
Operating profit *
16 20 24 32 38 44 61 58 56 60 60
Total liabilities *
210 145 158 212 260 259 262 318 364 432 432
Net debt *
153 108 124 171 216 212 213 227 234 312 312
Total assets *
259 211 247 321 394 436 474 565 622 753 753
Equity *
48 64 88 108 132 175 211 245 256 306 306
Cash and investments *
11 10 5 8 14 29 35 64 72 58 58

Over the past 10 years, the maximum capitalization of Adani Ports and Special Economic Zone Limited is 1 483, the minimum is 256.
Maximum net income 50, Minimum net income 11.
The maximum price of ADANIPORTS shares is 730.05, the minimum price is 127.8.

.

ADANIPORTS valuation

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
23,23 17,90 22,26 28,40 17,20 17,35 22,96 20,39 15,81 29,70 29,68
P/B
5,29 4,54 4,42 6,10 3,73 3,87 4,00 3,32 2,32 4,84 4,84
P/S
7,83 8,33 8,45 11,15 7,08 8,05 7,70 7,55 5,24 11,93 11,92
E/P
4% 6% 4% 4% 6% 6% 4% 5% 6% 3% 3%
P/FCF
-7,62 -11,82 -339,30 52,01 951,95 215,86 29,33 26,34 15,74 28,50 28,48
.

ADANIPORTS profitability

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
23% 25% 20% 21% 22% 22% 17% 16% 15% 16%
ROA
4% 8% 7% 8% 8% 10% 9% 8% 7% 8%
ROIC
7% 11% 11% 12% 12% 12% 14% 13% 10% 9%