ASAHIINDIA Report

Asahi India Glass Limited
Stock Exchange: NSE
Sector: auto components
422.85
Last session price
422.85
Price now
Currency: INR
Reporting currency: INR
ISIN: INE439A01020
INN:
.

ASAHIINDIA financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 12 572 8 257 13 151 32 064 39 794 52 471 88 315 57 697 41 325 71 420 102 791
EV *
 25 976 23 107 26 848 45 943 52 619 64 590 101 943 74 000 59 361 86 578 86 578
Stock price ¤
 72.4029 47.553 54.1 131.9 163.7 215.85 363.3 237.35 170 293.8 422.85
Number of shares *
 174 174 243 243 243 243 243 243 243 243 243
EPS
 -3,85 -5,62 -1,92 1,73 3,58 5,40 7,30 7,82 6,32 5,47 5,47
Revenue *
 16 813 22 562 24 490 24 299 25 453 27 975 26 330 29 130 26 432 24 055 24 055
Net income *
 -668 -975 -468 420 870 1 313 1 774 1 902 1 537 1 331 1 331
Operating profit *
 660 3 414 4 490 5 463 6 589 7 348 3 695 4 055 3 172 3 023 3 023
Total liabilities *
 21 217 22 226 18 586 19 847 19 253 19 485 22 152 24 851 25 745 23 497 23 497
Net debt *
 13 405 14 850 13 696 13 880 12 825 12 120 13 629 16 303 18 035 15 158 15 158
Total assets *
 22 715 23 346 23 134 22 605 22 716 24 017 32 814 36 895 38 630 37 734 37 734
Equity *
 1 506 1 140 4 584 2 813 3 541 4 609 10 756 12 157 13 022 14 398 14 398
Cash and investments *
 180 625 275 317 384 159 168 205 120 560 560

Over the past 10 years, the maximum capitalization of Asahi India Glass Limited is 88 315, the minimum is 8 257.
Maximum net income 1 902, Minimum net income -975.
The maximum price of ASAHIINDIA shares is 363.3, the minimum price is 47.553.

.

ASAHIINDIA valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 -18,81 -8,47 -28,11 76,31 45,77 39,95 49,79 30,34 26,88 53,67 77,25
P/B
 8,35 7,24 2,87 11,40 11,24 11,38 8,21 4,75 3,17 4,96 7,14
P/S
 0,75 0,37 0,54 1,32 1,56 1,88 3,35 1,98 1,56 2,97 4,27
E/P
 -5% -12% -4% 1% 2% 3% 2% 3% 4% 2% 1%
P/FCF
 -36,24 30,62 -15,70 -94,25 38,03 72,73 11 039,30 -65,03 62,79 16,95 24,39
.

ASAHIINDIA profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 -44% -86% -10% 15% 25% 28% 16% 16% 12% 9%
ROA
 -3% -4% -2% 2% 4% 5% 5% 5% 4% 4%
ROIC
 7% 48% 68% 42% 54% 51% 18% 17% 13% 12%