.
ASIANPAINT financial statements
* Numbers in billions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
338 | 449 | 485 | 731 | 831 | 1 075 | 1 153 | 1 403 | 1 687 | 2 433 | 2 812 |
EV * |
335 | 444 | 478 | 733 | 830 | 1 074 | 1 155 | 1 407 | 1 692 | 2 440 | 2 440 |
Stock price ¤ |
352.68 | 468.125 | 505.15 | 762.45 | 866.25 | 1120.45 | 1201.7 | 1463.15 | 1758.7 | 2536.4 | 2932 |
Number of shares * |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EPS |
10,64 | 11,61 | 12,71 | 14,55 | 18,00 | 20,22 | 21,26 | 22,51 | 28,20 | 32,73 | 32,73 |
Revenue * |
96 | 110 | 126 | 141 | 154 | 151 | 166 | 192 | 201 | 215 | 215 |
Net income * |
10 | 11 | 12 | 14 | 17 | 19 | 20 | 22 | 27 | 31 | 31 |
Operating profit * |
15 | 16 | 18 | 20 | 25 | 27 | 28 | 31 | 34 | 41 | 41 |
Total liabilities * |
30 | 32 | 38 | 39 | 42 | 44 | 50 | 58 | 56 | 71 | 71 |
Net debt * |
-3 | -5 | -7 | 2 | -1 | 0 | 2 | 4 | 6 | 7 | 7 |
Total assets * |
59 | 68 | 80 | 89 | 101 | 124 | 138 | 157 | 162 | 204 | 204 |
Equity * |
27 | 34 | 40 | 47 | 56 | 76 | 84 | 95 | 101 | 128 | 128 |
Cash and investments * |
6 | 9 | 15 | 14 | 20 | 26 | 16 | 18 | 15 | 48 | 48 |
Over the past 10 years, the maximum capitalization of Asian Paints Limited is 2 433, the minimum is 338. Maximum net income 31, Minimum net income 10. The maximum price of ASIANPAINT shares is 2536.4, the minimum price is 352.68.
.
ASIANPAINT valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
33,15 | 40,31 | 39,76 | 52,42 | 48,13 | 55,42 | 56,53 | 64,99 | 62,36 | 77,50 | 89,59 |
P/B |
12,31 | 13,27 | 12,00 | 15,42 | 14,82 | 14,14 | 13,71 | 14,74 | 16,65 | 19,00 | 21,96 |
P/S |
3,51 | 4,10 | 3,83 | 5,20 | 5,40 | 7,10 | 6,93 | 7,32 | 8,41 | 11,31 | 13,08 |
E/P |
3% | 2% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% |
P/FCF |
220,80 | 82,69 | 42,10 | 99,65 | 55,07 | 127,46 | 167,67 | 131,97 | 76,05 | 71,67 | 82,85 |
.
ASIANPAINT profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
37% | 33% | 30% | 29% | 31% | 26% | 24% | 23% | 27% | 25% | |
ROA |
18% | 17% | 16% | 16% | 18% | 16% | 15% | 14% | 17% | 16% | |
ROIC |
47% | 41% | 38% | 37% | 40% | 32% | 31% | 29% | 29% | 28% |