.
BDL financial statements
* Numbers in millions
Year |
2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|
Capitalization * |
79 737 | 51 007 | 39 644 | 61 738 | 90 275 |
EV * |
76 169 | 47 312 | 36 778 | 57 246 | 57 246 |
Stock price ¤ |
402.35 | 278.3 | 216.3 | 336.85 | 492.55 |
Number of shares * |
198 | 183 | 183 | 183 | 183 |
EPS |
26,65 | 23,06 | 29,18 | 14,06 | 14,06 |
Revenue * |
45 876 | 30 690 | 30 946 | 18 342 | 18 342 |
Net income * |
5 282 | 4 226 | 5 349 | 2 578 | 2 578 |
Operating profit * |
6 055 | 5 654 | 6 616 | 2 510 | 2 510 |
Total liabilities * |
46 420 | 31 999 | 30 783 | 32 770 | 32 770 |
Net debt * |
-3 568 | -3 695 | -2 866 | -4 492 | -4 492 |
Total assets * |
65 984 | 54 684 | 56 852 | 59 618 | 59 618 |
Equity * |
19 564 | 22 685 | 26 068 | 26 847 | 26 847 |
Cash and investments * |
5 921 | 3 713 | 6 635 | 15 610 | 15 610 |
Over the past 10 years, the maximum capitalization of Bharat Dynamics Limited is 79 737, the minimum is 39 644. Maximum net income 5 349, Minimum net income 2 578. The maximum price of BDL shares is 402.35, the minimum price is 216.3.
.
BDL valuation
Year |
2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|
P/E |
15,10 | 12,07 | 7,41 | 23,95 | 35,02 |
P/B |
4,08 | 2,25 | 1,52 | 2,30 | 3,36 |
P/S |
1,74 | 1,66 | 1,28 | 3,37 | 4,92 |
E/P |
7% | 8% | 13% | 4% | 3% |
P/FCF |
9,87 | -1 071,47 | 8,86 | 6,10 | 8,93 |
.
BDL profitability
Year |
2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|
ROE |
27% | 19% | 21% | 10% | |
ROA |
8% | 8% | 10% | 4% | |
ROIC |
26% | 22% | 20% | 7% |