BEL Report

Bharat Electronics Limited
Stock Exchange: NSE
214.8
Last session price
214.8
Price now
Currency: INR
Reporting currency: INR
ISIN: INE263A01024
INN:
.

BEL financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 117 716 94 044 96 848 246 764 283 644 426 655 322 291 212 349 175 678 321 021 523 380
EV *
 49 516 75 964 78 997 225 305 257 086 400 293 315 050 205 088 159 585 290 617 290 617
Stock price ¤
 44.5894 35.6227 36.6848 93.4712 107.441 166.318 131.2 87.15 72.1 131.75 214.8
Number of shares *
 2 640 2 640 2 640 2 640 2 640 2 565 2 456 2 437 2 437 2 437 2 437
EPS
 3,21 3,45 3,60 4,53 5,25 5,94 5,83 7,74 7,49 8,61 8,61
Revenue *
 57 920 61 550 63 417 68 967 73 784 83 246 100 776 118 547 126 366 138 497 138 497
Net income *
 8 473 9 108 9 513 11 972 13 871 15 236 14 317 18 864 18 239 20 989 20 989
Operating profit *
 3 229 5 498 8 068 10 137 13 994 16 392 20 247 27 596 26 430 28 640 28 640
Total liabilities *
 91 360 83 601 77 517 76 027 95 337 98 468 109 228 115 958 142 626 184 174 184 174
Net debt *
 -68 200 -18 080 -17 851 -21 459 -26 558 -26 362 -7 241 -7 261 -16 093 -30 404 -30 404
Total assets *
 150 410 148 510 149 757 157 256 185 245 175 963 189 515 208 206 243 483 294 919 294 919
Equity *
 59 020 64 875 72 203 81 168 89 861 77 358 80 157 92 115 100 715 110 596 110 596
Cash and investments *
 68 204 53 303 46 042 60 377 75 527 37 677 8 536 9 249 16 762 50 871 50 871

Over the past 10 years, the maximum capitalization of Bharat Electronics Limited is 426 655, the minimum is 94 044.
Maximum net income 20 989, Minimum net income 8 473.
The maximum price of BEL shares is 166.318, the minimum price is 35.6227.

.

BEL valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 13,89 10,33 10,18 20,61 20,45 28,00 22,51 11,26 9,63 15,29 24,94
P/B
 1,99 1,45 1,34 3,04 3,16 5,52 4,02 2,31 1,74 2,90 4,73
P/S
 2,03 1,53 1,53 3,58 3,84 5,13 3,20 1,79 1,39 2,32 3,78
E/P
 7% 10% 10% 5% 5% 4% 4% 9% 10% 7% 4%
P/FCF
 -177,44 -4,88 -10,26 20,45 17,73 -49,92 -21,58 27,06 9,63 6,94 11,32
.

BEL profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 14% 14% 13% 15% 15% 20% 18% 20% 18% 19%
ROA
 6% 6% 6% 8% 8% 9% 8% 9% 8% 7%
ROIC
 5% 8% 10% 12% 14% 19% 22% 27% 23% 23%