BHARTIARTL Report

Bharti Airtel Limited
Stock Exchange: NSE
694.85
Last session price
694.85
Price now
Currency: INR
Reporting currency: INR
ISIN: INE397D01024
INN:
.

BHARTIARTL financial statements

* Numbers in billions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 1 201 1 232 1 321 1 551 1 481 1 447 1 667 1 420 2 659 2 983 3 861
EV *
 1 871 1 944 2 030 2 203 2 476 2 509 2 731 2 612 4 006 4 530 4 530
Stock price ¤
 285.094 292.669 301.208 349.918 333.85 326.412 376.04 320.3 514.3 536.75 694.85
Number of shares *
 4 4 4 4 4 4 4 4 5 6 6
EPS
 10,11 5,41 6,32 11,69 10,05 8,57 2,48 0,92 -62,24 -27,14 -27,14
Revenue *
 715 803 857 920 1 009 955 837 808 875 1 006 1 006
Net income *
 43 23 28 52 45 38 11 4 -322 -151 -151
Operating profit *
 103 93 120 158 162 157 108 69 93 161 161
Total liabilities *
 1 037 1 129 1 192 1 290 1 602 1 584 1 722 1 902 2 586 2 648 2 648
Net debt *
 670 712 709 652 995 1 061 1 063 1 192 1 347 1 547 1 547
Total assets *
 1 571 1 673 1 832 1 958 2 099 2 328 2 506 2 752 3 608 3 460 3 460
Equity *
 506 503 598 620 423 675 695 714 771 590 590
Cash and investments *
 39 84 112 96 51 33 119 110 464 317 317

Over the past 10 years, the maximum capitalization of Bharti Airtel Limited is 2 983, the minimum is 1 201.
Maximum net income 52, Minimum net income -322.
The maximum price of BHARTIARTL shares is 536.75, the minimum price is 285.094.

.

BHARTIARTL valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 28,20 54,14 47,64 29,93 33,22 38,09 151,71 346,78 -8,26 -19,77 -25,60
P/B
 2,37 2,45 2,21 2,50 3,50 2,15 2,40 1,99 3,45 5,06 6,55
P/S
 1,68 1,53 1,54 1,69 1,47 1,52 1,99 1,76 3,04 2,96 3,84
E/P
 4% 2% 2% 3% 3% 3% 1% 0% -12% -5% -4%
P/FCF
 16,25 12,85 15,85 24,38 89,71 -15,04 46,93 -14,66 -102,76 20,20 26,15
.

BHARTIARTL profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 8% 5% 5% 8% 11% 6% 2% 1% -42% -26%
ROA
 5% 2% 3% 5% 4% 4% 1% 0% -13% -6%
ROIC
 10% 8% 10% 12% 11% 9% 6% 4% 4% 7%