.
BLUEDART financial statements
* Numbers in millions
Year |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|
Capitalization * |
78 397 | 136 599 | 134 674 | 115 754 | 87 524 | 78 058 | 53 005 | 124 436 | 143 483 |
EV * |
77 338 | 138 264 | 135 863 | 118 090 | 89 424 | 81 109 | 66 639 | 138 823 | 138 823 |
Stock price ¤ |
3304 | 5756.9 | 5675.75 | 4878.4 | 3688.65 | 3289.7 | 2233.85 | 5244.3 | 6047 |
Number of shares * |
24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
EPS |
51,67 | 54,51 | 81,23 | 58,93 | 60,99 | 37,83 | -17,64 | 42,91 | 42,91 |
Revenue * |
19 366 | 22 721 | 25 632 | 26 895 | 27 992 | 31 744 | 31 751 | 32 881 | 32 881 |
Net income * |
1 226 | 1 293 | 1 928 | 1 398 | 1 447 | 898 | -419 | 1 018 | 1 018 |
Operating profit * |
1 478 | 1 821 | 3 021 | 2 398 | 2 394 | 1 594 | 1 508 | 2 677 | 2 677 |
Total liabilities * |
2 973 | 6 809 | 9 086 | 9 692 | 9 707 | 12 335 | 21 500 | 23 055 | 23 055 |
Net debt * |
-1 059 | 1 665 | 1 189 | 2 336 | 1 900 | 3 051 | 13 634 | 14 386 | 14 386 |
Total assets * |
9 402 | 9 881 | 13 352 | 13 986 | 15 026 | 18 113 | 26 408 | 28 974 | 28 974 |
Equity * |
6 430 | 3 073 | 4 141 | 4 295 | 5 318 | 5 777 | 4 908 | 5 920 | 5 920 |
Cash and investments * |
1 059 | 1 657 | 2 873 | 2 790 | 2 494 | 2 914 | 1 130 | 4 856 | 4 856 |
Over the past 10 years, the maximum capitalization of Blue Dart Express Limited is 136 599, the minimum is 53 005. Maximum net income 1 928, Minimum net income -419. The maximum price of BLUEDART shares is 5756.9, the minimum price is 2233.85.
.
BLUEDART valuation
Year |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|
P/E |
63,95 | 105,62 | 69,87 | 82,78 | 60,48 | 86,96 | -126,62 | 122,22 | 140,93 |
P/B |
12,19 | 44,46 | 32,52 | 26,95 | 16,46 | 13,51 | 10,80 | 21,02 | 24,24 |
P/S |
4,05 | 6,01 | 5,25 | 4,30 | 3,13 | 2,46 | 1,67 | 3,78 | 4,36 |
E/P |
2% | 1% | 1% | 1% | 2% | 1% | -1% | 1% | 1% |
P/FCF |
91,30 | 124,98 | 57,72 | 114,38 | 58,53 | -177,20 | 32,09 | 21,11 | 24,34 |
.
BLUEDART profitability
Year |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|
ROE |
19% | 42% | 47% | 33% | 27% | 16% | -9% | 17% | |
ROA |
14% | 14% | 16% | 11% | 10% | 5% | -2% | 4% | |
ROIC |
22% | 27% | 35% | 31% | 28% | 16% | 9% | 17% |