BRITANNIA Report

Britannia Industries Limited
Stock Exchange: NSE
Sector: food products
3199.9
Last session price
3199.9
Price now
Currency: INR
Reporting currency: INR
ISIN: INE216A01030
INN:
.

BRITANNIA financial statements

* Numbers in millions
Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
67 107 69 286 103 512 263 579 343 415 434 913 661 840 695 766 760 981 830 232 770 270
EV *
67 107 72 247 104 024 264 459 344 112 435 697 662 679 696 739 775 703 850 020 850 020
Stock price ¤
280.9 289.925 432.025 1098.93 1431.3 1812.28 2756.6 2896.05 3165.75 3449 3199.9
Number of shares *
239 239 240 240 240 240 240 240 240 241 241
EPS
8,35 10,86 16,50 28,71 33,60 36,86 41,83 48,25 58,35 77,43 77,43
Revenue *
246 61 359 68 293 77 751 86 071 89 623 98 295 109 735 114 440 128 830 128 830
Net income *
1 996 2 595 3 954 6 886 8 061 8 846 10 042 11 591 14 026 18 639 18 639
Operating profit *
-16 789 3 487 5 451 7 260 11 225 11 615 13 589 15 708 16 577 23 114 23 114
Total liabilities *
1 520 13 233 13 064 15 458 16 853 14 098 17 686 19 559 34 038 44 248 44 248
Net debt *
0 2 960 512 880 697 783 839 973 14 722 19 788 19 788
Total assets *
5 633 18 835 21 069 27 934 34 571 41 088 51 879 62 418 78 422 80 088 80 088
Equity *
4 092 5 579 7 981 12 451 17 693 26 964 34 062 42 533 44 028 35 477 35 477
Cash and investments *
2 126 1 671 2 677 6 629 4 796 2 956 10 378 8 471 11 170 15 744 15 744

Over the past 10 years, the maximum capitalization of Britannia Industries Limited is 830 232, the minimum is 67 107.
Maximum net income 18 639, Minimum net income 1 996.
The maximum price of BRITANNIA shares is 3449, the minimum price is 280.9.

.

BRITANNIA valuation

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
33,63 26,70 26,18 38,28 42,60 49,16 65,91 60,03 54,25 44,54 41,33
P/B
16,40 12,42 12,97 21,17 19,41 16,13 19,43 16,36 17,28 23,40 21,71
P/S
272,57 1,13 1,52 3,39 3,99 4,85 6,73 6,34 6,65 6,44 5,98
E/P
3% 4% 4% 3% 2% 2% 2% 2% 2% 2% 2%
P/FCF
17,17 73,07 18,44 56,47 48,33 533,64 80,14 92,21 61,35 51,60 47,87
.

BRITANNIA profitability

Year
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
49% 47% 50% 55% 46% 33% 29% 27% 32% 53%
ROA
35% 15% 20% 26% 24% 22% 20% 19% 18% 24%
ROIC
406% 46% 63% 55% 61% 42% 38% 36% 31% 53%