.
BRITANNIA financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
67 107 | 69 286 | 103 512 | 263 579 | 343 415 | 434 913 | 661 840 | 695 766 | 760 981 | 830 232 | 770 270 |
EV * |
67 107 | 72 247 | 104 024 | 264 459 | 344 112 | 435 697 | 662 679 | 696 739 | 775 703 | 850 020 | 850 020 |
Stock price ¤ |
280.9 | 289.925 | 432.025 | 1098.93 | 1431.3 | 1812.28 | 2756.6 | 2896.05 | 3165.75 | 3449 | 3199.9 |
Number of shares * |
239 | 239 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 241 | 241 |
EPS |
8,35 | 10,86 | 16,50 | 28,71 | 33,60 | 36,86 | 41,83 | 48,25 | 58,35 | 77,43 | 77,43 |
Revenue * |
246 | 61 359 | 68 293 | 77 751 | 86 071 | 89 623 | 98 295 | 109 735 | 114 440 | 128 830 | 128 830 |
Net income * |
1 996 | 2 595 | 3 954 | 6 886 | 8 061 | 8 846 | 10 042 | 11 591 | 14 026 | 18 639 | 18 639 |
Operating profit * |
-16 789 | 3 487 | 5 451 | 7 260 | 11 225 | 11 615 | 13 589 | 15 708 | 16 577 | 23 114 | 23 114 |
Total liabilities * |
1 520 | 13 233 | 13 064 | 15 458 | 16 853 | 14 098 | 17 686 | 19 559 | 34 038 | 44 248 | 44 248 |
Net debt * |
0 | 2 960 | 512 | 880 | 697 | 783 | 839 | 973 | 14 722 | 19 788 | 19 788 |
Total assets * |
5 633 | 18 835 | 21 069 | 27 934 | 34 571 | 41 088 | 51 879 | 62 418 | 78 422 | 80 088 | 80 088 |
Equity * |
4 092 | 5 579 | 7 981 | 12 451 | 17 693 | 26 964 | 34 062 | 42 533 | 44 028 | 35 477 | 35 477 |
Cash and investments * |
2 126 | 1 671 | 2 677 | 6 629 | 4 796 | 2 956 | 10 378 | 8 471 | 11 170 | 15 744 | 15 744 |
Over the past 10 years, the maximum capitalization of Britannia Industries Limited is 830 232, the minimum is 67 107. Maximum net income 18 639, Minimum net income 1 996. The maximum price of BRITANNIA shares is 3449, the minimum price is 280.9.
.
BRITANNIA valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
33,63 | 26,70 | 26,18 | 38,28 | 42,60 | 49,16 | 65,91 | 60,03 | 54,25 | 44,54 | 41,33 |
P/B |
16,40 | 12,42 | 12,97 | 21,17 | 19,41 | 16,13 | 19,43 | 16,36 | 17,28 | 23,40 | 21,71 |
P/S |
272,57 | 1,13 | 1,52 | 3,39 | 3,99 | 4,85 | 6,73 | 6,34 | 6,65 | 6,44 | 5,98 |
E/P |
3% | 4% | 4% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
P/FCF |
17,17 | 73,07 | 18,44 | 56,47 | 48,33 | 533,64 | 80,14 | 92,21 | 61,35 | 51,60 | 47,87 |
.
BRITANNIA profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
49% | 47% | 50% | 55% | 46% | 33% | 29% | 27% | 32% | 53% | |
ROA |
35% | 15% | 20% | 26% | 24% | 22% | 20% | 19% | 18% | 24% | |
ROIC |
406% | 46% | 63% | 55% | 61% | 42% | 38% | 36% | 31% | 53% |