CONCOR Report

Container Corporation of India Limited
Stock Exchange: NSE
Sector: road & rail
596.4
Last session price
596.4
Price now
Currency: INR
Reporting currency: INR
ISIN: INE111A01025
INN:
.

CONCOR financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 116 192 146 179 187 516 319 904 263 771 296 790 317 760 300 507 227 299 359 426 363 387
EV *
 89 094 117 205 160 727 292 306 254 892 296 062 316 156 306 920 210 434 341 985 341 985
Stock price ¤
 190.699 239.915 307.76 525.04 432.912 487.14 521.56 493.2 373.05 589.9 596.4
Number of shares *
 609 609 609 609 609 609 609 609 609 609 609
EPS
 14,21 15,27 15,59 17,31 12,83 14,05 17,60 20,21 6,64 8,29 8,29
Revenue *
 41 009 43 659 50 324 59 851 61 787 54 598 59 842 62 329 60 444 63 972 63 972
Net income *
 8 657 9 306 9 499 10 546 7 818 8 562 10 725 12 316 4 045 5 051 5 051
Operating profit *
 8 622 9 057 9 424 10 126 7 997 7 375 9 259 13 404 11 785 5 372 5 372
Total liabilities *
 9 527 10 128 11 077 13 872 14 185 12 408 13 990 23 641 16 340 21 191 21 191
Net debt *
 -27 098 -28 974 -26 790 -27 598 -8 879 -729 -1 605 6 414 -16 866 -17 441 -17 441
Total assets *
 65 078 72 332 80 250 89 952 94 914 101 554 108 605 128 003 117 895 124 102 124 102
Equity *
 55 552 62 205 68 898 75 169 79 752 88 060 93 482 103 299 100 470 101 871 101 871
Cash and investments *
 27 616 29 460 26 984 29 508 11 126 5 386 20 324 1 421 21 388 25 125 25 125

Over the past 10 years, the maximum capitalization of Container Corporation of India Limited is 359 426, the minimum is 116 192.
Maximum net income 12 316, Minimum net income 4 045.
The maximum price of CONCOR shares is 589.9, the minimum price is 190.699.

.

CONCOR valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 13,42 15,71 19,74 30,33 33,74 34,66 29,63 24,40 56,20 71,15 71,94
P/B
 2,09 2,35 2,72 4,26 3,31 3,37 3,40 2,91 2,26 3,53 3,57
P/S
 2,83 3,35 3,73 5,35 4,27 5,44 5,31 4,82 3,76 5,62 5,68
E/P
 7% 6% 5% 3% 3% 3% 3% 4% 2% 1% 1%
P/FCF
 18,88 36,32 108,70 100,44 114,65 -88,98 61,14 -11,28 7,07 81,69 82,59
.

CONCOR profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 16% 15% 14% 14% 10% 10% 11% 12% 4% 5%
ROA
 13% 13% 12% 12% 8% 9% 10% 10% 3% 4%
ROIC
 15% 14% 13% 13% 9% 8% 9% 12% 11% 5%