COSMOFILMS Report

Cosmo Films Limited
Stock Exchange: NSE
Sector: packaging
1548.7
Last session price
1548.7
Price now
Currency: INR
Reporting currency: INR
ISIN: INE757A01017
INN:
.

COSMOFILMS financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 1 694 1 322 1 037 1 636 7 314 8 951 5 371 3 807 5 042 12 327 28 884
EV *
 2 850 5 523 5 691 5 504 11 215 14 738 12 853 11 348 12 672 19 295 19 295
Stock price ¤
 87.15 68 53.35 84.15 376.25 460.45 279.75 198.3 262.6 660.95 1548.7
Number of shares *
 19 19 19 19 19 19 19 19 19 19 19
EPS
 16,21 5,83 -2,83 14,23 49,51 45,70 33,56 31,83 59,08 127,02 127,02
Revenue *
 11 362 12 656 14 684 16 468 16 206 15 840 18 923 20 820 21 364 22 280 22 280
Net income *
 315 113 -55 277 962 889 644 611 1 134 2 369 2 369
Operating profit *
 651 605 641 716 1 579 1 189 1 043 1 172 2 259 3 399 3 399
Total liabilities *
 5 994 6 853 7 908 6 953 6 856 9 442 11 585 11 930 11 693 12 715 12 715
Net debt *
 1 155 4 201 4 653 3 868 3 900 5 787 7 482 7 540 7 630 6 968 6 968
Total assets *
 9 342 10 319 11 508 10 759 11 419 14 909 17 782 18 732 19 102 21 253 21 253
Equity *
 3 348 3 465 3 600 3 806 4 563 5 468 6 197 6 802 7 409 8 539 8 539
Cash and investments *
 614 341 600 250 324 284 994 1 598 1 751 3 139 3 139

Over the past 10 years, the maximum capitalization of Cosmo Films Limited is 12 327, the minimum is 1 037.
Maximum net income 2 369, Minimum net income -55.
The maximum price of COSMOFILMS shares is 660.95, the minimum price is 53.35.

.

COSMOFILMS valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 5,38 11,67 -18,86 5,91 7,60 10,07 8,34 6,23 4,44 5,20 12,19
P/B
 0,51 0,38 0,29 0,43 1,60 1,64 0,87 0,56 0,68 1,44 3,38
P/S
 0,15 0,10 0,07 0,10 0,45 0,57 0,28 0,18 0,24 0,55 1,30
E/P
 19% 9% -5% 17% 13% 10% 12% 16% 23% 19% 8%
P/FCF
 -529,44 -1,84 -3,52 1,90 5,45 -4,93 94,56 7,29 2,65 4,72 11,07
.

COSMOFILMS profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 9% 3% -2% 7% 21% 16% 10% 9% 15% 28%
ROA
 3% 1% 0% 3% 8% 6% 4% 3% 6% 11%
ROIC
 11% 9% 9% 11% 21% 12% 9% 10% 19% 25%