.
GATI financial statements
* Numbers in millions
Year |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|
Capitalization * |
17 500 | 10 540 | 11 966 | 12 472 | 8 865 | 4 275 | 11 658 | 16 950 |
EV * |
21 640 | 14 361 | 16 267 | 15 913 | 12 313 | 8 626 | 14 711 | 14 711 |
Stock price ¤ |
200.45 | 120.15 | 135.7 | 121.45 | 81.7 | 38.45 | 95.6 | 139 |
Number of shares * |
87 | 88 | 88 | 103 | 109 | 111 | 122 | 122 |
EPS |
4,72 | 4,20 | 3,35 | 3,33 | 1,69 | -7,04 | -18,69 | -18,69 |
Revenue * |
16 481 | 16 670 | 16 910 | 17 358 | 18 632 | 17 117 | 13 142 | 13 142 |
Net income * |
412 | 368 | 295 | 342 | 183 | -783 | -2 279 | -2 279 |
Operating profit * |
1 198 | 996 | 1 088 | 1 722 | 920 | 137 | 3 | 3 |
Total liabilities * |
7 148 | 8 078 | 7 690 | 6 139 | 6 432 | 7 475 | 6 273 | 6 273 |
Net debt * |
4 140 | 3 821 | 4 301 | 3 441 | 3 448 | 4 351 | 3 053 | 3 053 |
Total assets * |
13 439 | 14 600 | 14 313 | 14 564 | 14 896 | 15 941 | 12 372 | 12 372 |
Equity * |
5 487 | 5 635 | 5 739 | 7 285 | 7 244 | 7 431 | 5 251 | 5 251 |
Cash and investments * |
612 | 797 | 630 | 401 | 461 | 1 254 | 532 | 532 |
Over the past 10 years, the maximum capitalization of Gati Limited is 17 500, the minimum is 4 275. Maximum net income 412, Minimum net income -2 279. The maximum price of GATI shares is 200.45, the minimum price is 38.45.
.
GATI valuation
Year |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|
P/E |
42,47 | 28,62 | 40,54 | 36,43 | 48,31 | -5,46 | -5,12 | -7,44 |
P/B |
3,19 | 1,87 | 2,09 | 1,71 | 1,22 | 0,58 | 2,22 | 3,23 |
P/S |
1,06 | 0,63 | 0,71 | 0,72 | 0,48 | 0,25 | 0,89 | 1,29 |
E/P |
2% | 3% | 2% | 3% | 2% | -18% | -20% | -13% |
P/FCF |
-48,26 | 14,13 | 39,15 | 13,31 | 16,65 | -103,88 | 27,51 | 40,01 |
.
GATI profitability
Year |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|
ROE |
8% | 7% | 5% | 5% | 3% | -11% | -43% | |
ROA |
5% | 4% | 3% | 3% | 2% | -7% | -28% | |
ROIC |
13% | 10% | 11% | 16% | 9% | 1% | 0% |