GODFRYPHLP Report

Godfrey Phillips India Limited
Stock Exchange: NSE
Sector: tobacco
1025
Last session price
1025
Price now
Currency: INR
Reporting currency: INR
ISIN: INE260B01028
INN:
.

GODFRYPHLP financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 38 429 25 207 34 105 25 365 47 065 62 050 45 804 57 477 52 254 44 814 53 294
EV *
 40 850 28 112 36 388 28 021 48 330 62 692 45 873 57 607 55 574 48 535 48 535
Stock price ¤
 739.11 484.8 655.95 487.85 905.2 1193.4 880.95 1105.45 1005 861.9 1025
Number of shares *
 52 52 52 52 52 52 52 52 52 52 52
EPS
 34,91 32,70 33,76 35,26 31,27 26,39 30,60 50,07 74,02 72,41 72,41
Revenue *
 19 105 20 331 24 330 25 419 23 683 22 448 22 953 24 646 28 503 24 866 24 866
Net income *
 1 815 1 700 1 755 1 833 1 626 1 372 1 591 2 603 3 849 3 765 3 765
Operating profit *
 2 853 2 326 3 202 2 586 2 225 1 648 1 691 3 015 4 448 3 855 3 855
Total liabilities *
 7 240 7 573 7 554 7 564 5 803 5 068 6 363 7 952 10 792 11 442 11 442
Net debt *
 2 421 2 905 2 283 2 656 1 265 643 69 130 3 320 3 721 3 721
Total assets *
 16 620 18 166 19 411 20 735 20 102 22 077 24 663 28 667 32 951 37 317 37 317
Equity *
 9 361 10 574 11 843 13 127 14 252 16 604 17 934 20 387 21 873 25 821 25 821
Cash and investments *
 2 227 1 710 853 160 606 1 013 1 939 2 714 1 572 4 903 4 903

Over the past 10 years, the maximum capitalization of Godfrey Phillips India Limited is 62 050, the minimum is 25 207.
Maximum net income 3 849, Minimum net income 1 372.
The maximum price of GODFRYPHLP shares is 1193.4, the minimum price is 484.8.

.

GODFRYPHLP valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 21,17 14,83 19,43 13,84 28,95 45,22 28,79 22,08 13,58 11,90 14,15
P/B
 4,11 2,38 2,88 1,93 3,30 3,74 2,55 2,82 2,39 1,74 2,06
P/S
 2,01 1,24 1,40 1,00 1,99 2,76 2,00 2,33 1,83 1,80 2,14
E/P
 5% 7% 5% 7% 3% 2% 3% 5% 7% 8% 7%
P/FCF
 -65,42 65,65 19,24 -55,08 25,29 35,03 10,07 25,42 20,68 25,14 29,90
.

GODFRYPHLP profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 19% 16% 15% 14% 11% 8% 9% 13% 18% 15%
ROA
 11% 9% 9% 9% 8% 6% 6% 9% 12% 10%
ROIC
 24% 18% 24% 18% 15% 9% 9% 14% 17% 13%