GRASIM Report

Grasim Industries Limited
Stock Exchange: NSE
Sector: construction
1566.25
Last session price
1566.25
Price now
Currency: INR
Reporting currency: INR
ISIN: INE047A01021
INN:
.

GRASIM financial statements

* Numbers in billions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 182 208 186 255 295 418 662 592 331 920 1 028
EV *
 244 302 281 373 402 509 1 323 1 399 1 016 1 671 1 671
Stock price ¤
 397.276 454.053 405.27 556.042 633.106 894.682 1093.7 901.2 504.9 1401.75 1566.25
Number of shares *
 0 0 0 0 0 0 1 1 1 1 1
EPS
 57,73 58,95 45,12 37,97 50,55 67,85 60,88 26,96 67,42 65,57 65,57
Revenue *
 252 278 292 327 365 359 557 722 767 757 757
Net income *
 26 27 21 17 24 32 37 18 44 43 43
Operating profit *
 -32 47 35 36 48 56 95 128 305 115 115
Total liabilities *
 142 182 192 232 253 217 1 242 1 460 1 534 1 645 1 645
Net debt *
 62 94 95 118 106 91 661 807 685 751 751
Total assets *
 365 441 477 541 596 628 2 079 2 292 2 444 2 671 2 671
Equity *
 171 197 216 231 258 314 574 558 567 655 655
Cash and investments *
 53 50 53 39 55 93 98 87 170 224 224

Over the past 10 years, the maximum capitalization of Grasim Industries Limited is 920, the minimum is 182.
Maximum net income 44, Minimum net income 17.
The maximum price of GRASIM shares is 1401.75, the minimum price is 397.276.

.

GRASIM valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 6,88 7,70 8,98 14,65 12,52 13,19 17,96 33,43 7,49 21,38 23,89
P/B
 1,07 1,06 0,86 1,10 1,14 1,33 1,15 1,06 0,58 1,41 1,57
P/S
 0,72 0,75 0,64 0,78 0,81 1,16 1,19 0,82 0,43 1,22 1,36
E/P
 15% 13% 11% 7% 8% 8% 6% 3% 13% 5% 4%
P/FCF
 -139,49 -11,81 101,55 19,69 8,88 7,66 -8,73 -9,06 2,87 8,33 9,31
.

GRASIM profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 16% 14% 10% 8% 9% 10% 6% 3% 8% 7%
ROA
 8% 7% 5% 3% 4% 5% 2% 1% 2% 2%
ROIC
 -11% 13% 9% 9% 11% 11% 6% 7% 15% 5%