HAVELLS Report

Havells India Limited
Stock Exchange: NSE
1092.6
Last session price
1092.6
Price now
Currency: INR
Reporting currency: INR
ISIN: INE176B01034
INN:
.

HAVELLS financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 69 287 82 158 116 215 174 643 207 484 302 345 342 083 484 477 352 600 619 902 683 974
EV *
 75 636 87 249 119 445 175 095 207 218 298 509 339 873 478 377 351 544 622 584 622 584
Stock price ¤
 111.06 131.69 186.28 279.8 332.2 483.9 547.25 774.65 563.5 990.25 1092.6
Number of shares *
 624 624 624 624 625 625 625 625 626 626 626
EPS
 5,93 9,32 7,15 6,17 19,35 7,91 10,60 12,57 11,75 16,68 16,68
Revenue *
 65 182 72 218 81 457 85 259 76 551 61 077 80 999 100 116 93 868 103 827 103 827
Net income *
 3 699 5 814 4 463 3 854 12 088 4 945 6 624 7 860 7 354 10 443 10 443
Operating profit *
 6 038 6 052 6 724 6 451 7 100 7 184 9 239 10 956 8 686 13 673 13 673
Total liabilities *
 32 197 30 297 36 714 30 129 15 756 18 834 28 707 29 543 27 619 36 760 36 760
Net debt *
 6 349 5 091 3 229 452 -266 -3 836 -2 211 -6 100 -1 056 2 682 2 682
Total assets *
 41 754 44 718 53 375 48 312 41 419 51 693 66 076 71 723 70 735 88 523 88 523
Equity *
 9 556 14 420 16 660 18 182 25 579 32 768 37 292 42 180 43 116 51 763 51 763
Cash and investments *
 2 336 4 729 8 803 7 765 14 305 19 720 15 070 13 088 11 620 19 794 19 794

Over the past 10 years, the maximum capitalization of Havells India Limited is 619 902, the minimum is 69 287.
Maximum net income 12 088, Minimum net income 3 699.
The maximum price of HAVELLS shares is 990.25, the minimum price is 111.06.

.

HAVELLS valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 18,73 14,13 26,04 45,31 17,16 61,14 51,65 61,64 47,95 59,36 65,50
P/B
 7,25 5,70 6,98 9,61 8,11 9,23 9,17 11,49 8,18 11,98 13,21
P/S
 1,06 1,14 1,43 2,05 2,71 4,95 4,22 4,84 3,76 5,97 6,59
E/P
 5% 7% 4% 2% 6% 2% 2% 2% 2% 2% 2%
P/FCF
 23,89 17,90 16,80 22,14 67,80 57,54 -68,85 -242 239,00 75,70 151,03 166,65
.

HAVELLS profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 39% 40% 27% 21% 47% 15% 18% 19% 17% 20%
ROA
 10% 14% 9% 9% 29% 10% 13% 14% 13% 14%
ROIC
 34% 23% 24% 25% 27% 21% 23% 24% 18% 23%