HEROMOTOCO Report

Hero MotoCorp Limited
Stock Exchange: NSE
Sector: automobiles
2331.2
Last session price
2331.2
Price now
Currency: INR
Reporting currency: INR
ISIN: INE158A01026
INN:
.

HEROMOTOCO financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 447 510 328 376 439 382 465 052 578 575 662 697 745 337 501 657 432 759 563 142 465 671
EV *
 456 855 333 442 441 538 464 507 579 855 664 249 745 979 502 342 433 506 565 510 565 510
Stock price ¤
 2241.05 1644.45 2200.35 2328.9 2897.4 3318.6 3732.25 2511.85 2166.7 2819.15 2331.2
Number of shares *
 200 200 200 200 200 200 200 200 200 200 200
EPS
 119,09 106,07 105,30 118,42 154,93 179,49 186,30 172,45 182,15 146,07 146,07
Revenue *
 239 436 239 928 253 296 275 334 284 368 283 307 318 607 334 869 288 126 304 516 304 516
Net income *
 23 781 21 182 21 027 23 647 30 938 35 843 37 204 34 441 36 381 29 178 29 178
Operating profit *
 28 860 21 523 24 458 29 910 39 692 40 951 47 669 44 056 32 458 33 891 33 891
Total liabilities *
 55 991 46 354 44 981 40 958 46 654 49 291 53 321 52 678 51 272 75 365 75 365
Net debt *
 9 346 5 066 2 155 -545 1 280 1 552 642 685 747 2 369 2 369
Total assets *
 98 889 96 417 101 216 106 544 126 717 153 120 173 967 185 044 196 741 230 961 230 961
Equity *
 42 898 50 062 56 226 65 400 79 527 103 155 119 715 131 204 144 063 154 164 154 164
Cash and investments *
 33 671 31 443 33 446 24 519 33 534 46 495 57 548 34 169 50 877 65 725 65 725

Over the past 10 years, the maximum capitalization of Hero MotoCorp Limited is 745 337, the minimum is 328 376.
Maximum net income 37 204, Minimum net income 21 027.
The maximum price of HEROMOTOCO shares is 3732.25, the minimum price is 1644.45.

.

HEROMOTOCO valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 18,82 15,50 20,90 19,67 18,70 18,49 20,03 14,57 11,90 19,30 15,96
P/B
 10,43 6,56 7,81 7,11 7,28 6,42 6,23 3,82 3,00 3,65 3,02
P/S
 1,87 1,37 1,73 1,69 2,03 2,34 2,34 1,50 1,50 1,85 1,53
E/P
 5% 6% 5% 5% 5% 5% 5% 7% 8% 5% 6%
P/FCF
 24,93 25,60 21,73 48,82 27,70 23,93 23,34 951,73 10,23 15,96 13,19
.

HEROMOTOCO profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 55% 42% 37% 36% 39% 35% 31% 26% 25% 19%
ROA
 30% 25% 22% 22% 25% 24% 22% 19% 19% 13%
ROIC
 52% 39% 43% 45% 47% 37% 37% 31% 21% 20%