.
HINDALCO financial statements
* Numbers in billions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
231 | 186 | 268 | 266 | 199 | 411 | 525 | 459 | 290 | 811 | 1 310 |
EV * |
614 | 734 | 880 | 907 | 833 | 967 | 965 | 892 | 761 | 1 399 | 1 399 |
Stock price ¤ |
120.75 | 97.25 | 134.3 | 128.6 | 96.35 | 199.35 | 235.65 | 206.05 | 130.2 | 364.4 | 589.1 |
Number of shares * |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EPS |
17,74 | 15,81 | 10,91 | 4,14 | 0,22 | 9,22 | 27,30 | 24,67 | 16,94 | 15,66 | 15,66 |
Revenue * |
804 | 797 | 872 | 1 035 | 994 | 996 | 1 145 | 1 297 | 1 171 | 1 310 | 1 310 |
Net income * |
34 | 30 | 22 | 9 | 0 | 19 | 61 | 55 | 38 | 35 | 35 |
Operating profit * |
50 | 49 | 43 | 52 | 43 | 84 | 93 | 109 | 96 | 116 | 116 |
Total liabilities * |
678 | 835 | 956 | 1 039 | 1 014 | 1 004 | 928 | 951 | 1 112 | 1 232 | 1 232 |
Net debt * |
383 | 548 | 612 | 641 | 634 | 556 | 440 | 433 | 471 | 589 | 589 |
Total assets * |
1 014 | 1 206 | 1 380 | 1 431 | 1 402 | 1 465 | 1 477 | 1 526 | 1 695 | 1 897 | 1 897 |
Equity * |
319 | 353 | 406 | 383 | 384 | 461 | 549 | 575 | 583 | 665 | 665 |
Cash and investments * |
81 | 106 | 117 | 118 | 120 | 172 | 119 | 136 | 277 | 181 | 181 |
Over the past 10 years, the maximum capitalization of Hindalco Industries Limited is 811, the minimum is 186. Maximum net income 61, Minimum net income 0. The maximum price of HINDALCO shares is 364.4, the minimum price is 96.35.
.
HINDALCO valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
6,81 | 6,15 | 12,31 | 31,09 | 444,01 | 21,62 | 8,63 | 8,35 | 7,69 | 23,27 | 37,62 |
P/B |
0,72 | 0,53 | 0,66 | 0,69 | 0,52 | 0,89 | 0,96 | 0,80 | 0,50 | 1,22 | 1,97 |
P/S |
0,29 | 0,23 | 0,31 | 0,26 | 0,20 | 0,41 | 0,46 | 0,35 | 0,25 | 0,62 | 1,00 |
E/P |
15% | 16% | 8% | 3% | 0% | 5% | 12% | 12% | 13% | 4% | 3% |
P/FCF |
-4,72 | -2,09 | -18,24 | 22,78 | 3,17 | 4,21 | 6,66 | 7,68 | 4,93 | 6,95 | 11,23 |
.
HINDALCO profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
11% | 9% | 5% | 2% | 0% | 4% | 11% | 10% | 6% | 5% | |
ROA |
4% | 3% | 2% | 1% | 0% | 2% | 5% | 4% | 3% | 2% | |
ROIC |
6% | 5% | 4% | 5% | 4% | 8% | 8% | 9% | 7% | 8% |