.
HITECHCORP financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
769 | 553 | 710 | 1 511 | 2 535 | 3 806 | 2 696 | 1 729 | 980 | 2 478 | 4 140 |
EV * |
1 035 | 1 375 | 1 453 | 2 095 | 2 815 | 4 168 | 4 304 | 3 548 | 2 803 | 3 877 | 3 877 |
Stock price ¤ |
58.35 | 42 | 53.9 | 104.45 | 163.5 | 221.6 | 156.95 | 100.65 | 57.05 | 144.3 | 241.05 |
Number of shares * |
13 | 13 | 13 | 14 | 16 | 17 | 17 | 17 | 17 | 17 | 17 |
EPS |
8,07 | 6,86 | 4,82 | 4,69 | 9,11 | 6,90 | 4,52 | 9,55 | 1,37 | 9,87 | 9,87 |
Revenue * |
3 856 | 4 395 | 4 596 | 4 648 | 3 926 | 3 673 | 3 864 | 4 598 | 4 585 | 4 452 | 4 452 |
Net income * |
106 | 90 | 64 | 68 | 141 | 118 | 78 | 164 | 24 | 170 | 170 |
Operating profit * |
316 | 289 | 303 | 240 | 303 | 216 | 193 | 309 | 316 | 351 | 351 |
Total liabilities * |
1 493 | 1 400 | 1 365 | 1 029 | 672 | 814 | 2 046 | 2 394 | 2 209 | 1 864 | 1 864 |
Net debt * |
266 | 822 | 743 | 583 | 280 | 362 | 1 608 | 1 820 | 1 824 | 1 399 | 1 399 |
Total assets * |
2 652 | 2 638 | 2 670 | 2 493 | 2 336 | 2 598 | 3 546 | 4 038 | 3 863 | 3 685 | 3 685 |
Equity * |
880 | 946 | 996 | 1 465 | 1 665 | 1 783 | 1 500 | 1 644 | 1 653 | 1 821 | 1 821 |
Cash and investments * |
86 | 64 | 32 | 29 | 18 | 15 | 68 | 10 | 6 | 6 | 6 |
Over the past 10 years, the maximum capitalization of Hitech Corporation Limited is 3 806, the minimum is 553. Maximum net income 170, Minimum net income 24. The maximum price of HITECHCORP shares is 221.6, the minimum price is 42.
.
HITECHCORP valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
7,23 | 6,12 | 11,18 | 22,27 | 17,95 | 32,13 | 34,72 | 10,54 | 41,53 | 14,61 | 24,41 |
P/B |
0,87 | 0,58 | 0,71 | 1,03 | 1,52 | 2,13 | 1,80 | 1,05 | 0,59 | 1,36 | 2,27 |
P/S |
0,20 | 0,13 | 0,15 | 0,33 | 0,65 | 1,04 | 0,70 | 0,38 | 0,21 | 0,56 | 0,93 |
E/P |
14% | 16% | 9% | 4% | 6% | 3% | 3% | 9% | 2% | 7% | 4% |
P/FCF |
-88,20 | 1,79 | 3,13 | 4,71 | 7,71 | 54,53 | -7,06 | 220,31 | 3,23 | 5,21 | 8,71 |
.
HITECHCORP profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
12% | 10% | 6% | 5% | 8% | 7% | 5% | 10% | 1% | 9% | |
ROA |
4% | 3% | 2% | 3% | 6% | 5% | 2% | 4% | 1% | 5% | |
ROIC |
20% | 17% | 18% | 15% | 17% | 11% | 8% | 11% | 12% | 14% |