.
ICICIBANK financial statements
* Numbers in billions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
1 016 | 1 342 | 1 435 | 1 916 | 1 376 | 1 620 | 1 823 | 2 623 | 2 456 | 4 050 | 4 572 |
EV * |
2 016 | 2 389 | 2 660 | 3 356 | 2 517 | 2 423 | 2 796 | 3 465 | 2 853 | 3 637 | 3 637 |
Stock price ¤ |
160.427 | 211.573 | 226.073 | 301.045 | 215.409 | 253.182 | 284.2 | 407.5 | 380.15 | 600.5 | 677.9 |
Number of shares * |
6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
EPS |
12,06 | 15,14 | 17,39 | 19,25 | 15,94 | 15,92 | 12,02 | 6,61 | 14,81 | 27,26 | 27,26 |
Revenue * |
410 | 459 | 497 | 579 | 674 | 786 | 847 | 921 | 1 051 | 1 187 | 1 187 |
Net income * |
76 | 96 | 110 | 122 | 102 | 102 | 77 | 43 | 96 | 184 | 184 |
Operating profit * |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total liabilities * |
5 415 | 6 044 | 6 691 | 7 389 | 8 213 | 8 765 | 10 076 | 11 180 | 12 475 | 14 066 | 14 066 |
Net debt * |
999 | 1 047 | 1 225 | 1 440 | 1 141 | 802 | 973 | 843 | 397 | -413 | -413 |
Total assets * |
6 042 | 6 748 | 7 475 | 8 261 | 9 188 | 9 860 | 11 243 | 12 388 | 13 773 | 15 738 | 15 738 |
Equity * |
613 | 688 | 764 | 847 | 941 | 1 046 | 1 106 | 1 143 | 1 230 | 1 576 | 1 576 |
Cash and investments * |
424 | 506 | 496 | 490 | 945 | 1 060 | 1 177 | 1 184 | 1 597 | 1 816 | 1 816 |
Over the past 10 years, the maximum capitalization of ICICI Bank Limited is 4 050, the minimum is 1 016. Maximum net income 184, Minimum net income 43. The maximum price of ICICIBANK shares is 600.5, the minimum price is 160.427.
.
ICICIBANK valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
13,30 | 13,97 | 13,00 | 15,64 | 13,52 | 15,91 | 23,64 | 61,65 | 25,67 | 22,03 | 24,87 |
P/B |
1,66 | 1,95 | 1,88 | 2,26 | 1,46 | 1,55 | 1,65 | 2,30 | 2,00 | 2,57 | 2,90 |
P/S |
2,48 | 2,92 | 2,89 | 3,31 | 2,04 | 2,06 | 2,15 | 2,85 | 2,34 | 3,41 | 3,85 |
E/P |
8% | 7% | 8% | 6% | 7% | 6% | 4% | 2% | 4% | 5% | 4% |
P/FCF |
5,01 | 7,95 | 24,21 | -14,17 | 6,04 | 3,16 | 9,94 | 5,52 | 3,16 | 2,97 | 3,35 |
.
ICICIBANK profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
12% | 14% | 14% | 14% | 11% | 10% | 7% | 4% | 8% | 12% | |
ROA |
1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 1% | 1% | |
ROIC |
0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |