INDIGO Report

InterGlobe Aviation Limited
Stock Exchange: NSE
Sector: airlines
1820.8
Last session price
1820.8
Price now
Currency: INR
Reporting currency: INR
ISIN: INE646L01027
INN:
.

INDIGO financial statements

* Numbers in millions
Year
 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 368 054 399 385 523 956 583 145 382 831 632 415 700 682
EV *
 392 008 423 816 541 776 600 309 602 832 925 924 925 924
Stock price ¤
 1075.95 1105.85 1402.8 1517 995.25 1643.4 1820.8
Number of shares *
 342 361 374 384 385 385 385
EPS
 58,17 45,94 60,03 4,09 -6,07 -150,89 -150,89
Revenue *
 160 425 184 401 225 005 281 652 353 689 142 099 142 099
Net income *
 19 897 16 592 22 423 1 572 -2 337 -58 064 -58 064
Operating profit *
 26 430 17 670 26 499 -4 323 16 748 -51 331 -51 331
Total liabilities *
 111 848 114 306 140 519 180 669 362 231 429 403 429 403
Net debt *
 23 954 24 431 17 820 17 164 220 001 293 509 293 509
Total assets *
 130 191 152 097 211 293 250 117 421 011 430 512 430 512
Equity *
 18 343 37 792 70 774 69 448 58 779 1 109 1 109
Cash and investments *
 21 967 44 269 133 826 84 677 109 073 91 279 91 279

Over the past 10 years, the maximum capitalization of InterGlobe Aviation Limited is 632 415, the minimum is 368 054.
Maximum net income 22 423, Minimum net income -58 064.
The maximum price of INDIGO shares is 1643.4, the minimum price is 995.25.

.

INDIGO valuation

Year
 2016 2017 2018 2019 2020 2021 TTM
P/E
 18,50 24,07 23,37 370,85 -163,83 -10,89 -12,07
P/B
 20,07 10,57 7,40 8,40 6,51 570,47 632,05
P/S
 2,29 2,17 2,33 2,07 1,08 4,45 4,93
E/P
 5% 4% 4% 0% -1% -9% -8%
P/FCF
 12,84 11,27 19,53 39,83 6,51 -30,83 -34,16
.

INDIGO profitability

Year
 2016 2017 2018 2019 2020 2021 TTM
ROE
 108% 44% 32% 2% -4% -5 238%
ROA
 15% 11% 11% 1% -1% -14%
ROIC
 29% 17% 18% -3% 7% -21%