JAICORPLTD Report

Jai Corp Limited
Stock Exchange: NSE
Sector: packaging
114.4
Last session price
114.4
Price now
Currency: INR
Reporting currency: INR
ISIN: INE070D01027
INN:
.

JAICORPLTD financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 12 126 11 412 12 393 10 056 12 152 16 123 28 365 20 816 12 679 15 347 20 415
EV *
 12 391 11 691 12 413 10 115 12 269 25 305 32 150 24 257 14 866 16 149 16 149
Stock price ¤
 67.95 63.95 69.45 56.35 68.1 90.35 158.95 116.65 71.05 86 114.4
Number of shares *
 178 178 178 178 178 178 178 178 178 178 178
EPS
 7,70 5,98 5,58 2,94 3,70 -1,02 -0,11 -6,06 1,88 5,19 5,19
Revenue *
 6 825 6 954 7 480 7 060 6 712 6 946 5 883 6 356 5 568 4 715 4 715
Net income *
 1 375 1 066 997 525 661 -183 -19 -1 081 335 926 926
Operating profit *
 801 948 1 011 685 891 838 681 594 356 359 359
Total liabilities *
 1 356 1 257 954 894 997 9 846 4 504 4 079 2 727 1 358 1 358
Net debt *
 265 279 20 60 116 9 183 3 785 3 441 2 187 803 803
Total assets *
 24 924 23 629 24 095 23 612 23 513 22 561 18 402 17 063 16 147 15 583 15 583
Equity *
 23 568 22 371 23 141 22 718 22 516 12 358 13 551 12 648 13 118 13 947 13 947
Cash and investments *
 3 197 1 056 997 282 487 1 886 1 366 953 929 543 543

Over the past 10 years, the maximum capitalization of Jai Corp Limited is 28 365, the minimum is 10 056.
Maximum net income 1 375, Minimum net income -1 081.
The maximum price of JAICORPLTD shares is 158.95, the minimum price is 56.35.

.

JAICORPLTD valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 8,82 10,70 12,44 19,17 18,40 -88,26 -1 493,73 -19,26 37,87 16,58 22,05
P/B
 0,51 0,51 0,54 0,44 0,54 1,30 2,09 1,65 0,97 1,10 1,46
P/S
 1,78 1,64 1,66 1,42 1,81 2,32 4,82 3,28 2,28 3,25 4,33
E/P
 11% 9% 8% 5% 5% -1% 0% -5% 3% 6% 5%
P/FCF
 1 344,75 -57,63 32,28 17,51 22,11 23,17 90,10 31,49 22,83 -113,43 -150,88
.

JAICORPLTD profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 6% 5% 4% 2% 3% -1% 0% -9% 3% 7%
ROA
 6% 5% 4% 2% 3% -1% 0% -6% 2% 6%
ROIC
 3% 4% 4% 3% 4% 6% 4% 4% 2% 2%