LT Report

Larsen & Toubro Limited
Stock Exchange: NSE
Sector: construction
1728.65
Last session price
1728.65
Price now
Currency: INR
Reporting currency: INR
ISIN: INE018A01030
INN:
.

LT financial statements

* Numbers in billions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 750 928 1 198 1 514 1 168 1 631 1 962 1 891 1 260 1 882 2 427
EV *
 1 135 1 525 1 963 2 372 2 129 2 533 2 969 3 081 2 578 3 095 3 095
Stock price ¤
 545.267 672.089 862.733 1087.53 836.4 1166.53 1400.9 1348.55 897.55 1340.45 1728.65
Number of shares *
 1 1 1 1 1 1 1 1 1 1 1
EPS
 34,39 37,69 35,31 34,22 36,46 43,20 52,62 63,51 68,04 82,49 82,49
Revenue *
 643 739 844 895 1 013 1 076 1 179 1 391 1 443 1 345 1 345
Net income *
 47 52 49 48 51 60 74 89 95 116 116
Operating profit *
 78 88 97 75 95 89 120 148 156 155 155
Total liabilities *
 879 1 066 1 291 1 483 1 768 1 583 1 838 2 099 2 319 2 234 2 234
Net debt *
 386 596 766 858 961 902 1 007 1 190 1 318 1 213 1 213
Total assets *
 1 190 1 431 1 700 1 942 2 275 2 121 2 451 2 791 3 081 3 113 3 113
Equity *
 294 339 377 409 440 502 557 624 667 759 759
Cash and investments *
 106 109 106 135 138 192 172 213 259 450 450

Over the past 10 years, the maximum capitalization of Larsen & Toubro Limited is 1 962, the minimum is 750.
Maximum net income 116, Minimum net income 47.
The maximum price of LT shares is 1400.9, the minimum price is 545.267.

.

LT valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 15,86 17,83 24,43 31,78 22,94 27,00 26,62 21,23 13,19 16,25 20,96
P/B
 2,55 2,74 3,18 3,70 2,65 3,25 3,53 3,03 1,89 2,48 3,20
P/S
 1,17 1,26 1,42 1,69 1,15 1,52 1,66 1,36 0,87 1,40 1,80
E/P
 6% 6% 4% 3% 4% 4% 4% 5% 8% 6% 5%
P/FCF
 -5,50 -8,01 -8,60 -19,93 -13,75 50,10 -15,20 -21,01 38,67 8,95 11,54
.

LT profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 16% 15% 13% 12% 12% 12% 13% 14% 14% 15%
ROA
 4% 4% 3% 3% 3% 3% 3% 3% 3% 4%
ROIC
 11% 10% 10% 6% 7% 7% 9% 10% 9% 9%