MARUTI Report

Maruti Suzuki India Limited
Stock Exchange: NSE
Sector: automobiles
7102.55
Last session price
7102.55
Price now
Currency: INR
Reporting currency: INR
ISIN: INE585B01010
INN:
.

MARUTI financial statements

* Numbers in billions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 396 504 581 1 126 1 146 1 971 2 663 2 014 1 619 1 950 2 146
EV *
 384 515 599 1 132 1 149 1 976 2 663 2 014 1 620 1 955 1 955
Stock price ¤
 1371.85 1669.6 1923 3725.85 3794.65 6524.85 8814.95 6666.4 5358.8 6455.65 7102.55
Number of shares *
 0 0 0 0 0 0 0 0 0 0 0
EPS
 56,54 81,01 93,68 125,44 153,27 248,61 260,86 253,21 187,90 145,30 145,30
Revenue *
 352 432 433 493 571 673 786 841 729 678 678
Net income *
 16 24 28 38 46 75 79 76 57 44 44
Operating profit *
 17 27 35 45 66 78 94 82 38 23 23
Total liabilities *
 74 84 99 101 125 149 177 169 142 188 188
Net debt *
 -12 11 18 6 3 5 0 0 2 5 5
Total assets *
 231 275 314 345 403 520 602 640 636 713 713
Equity *
 157 190 215 243 277 371 426 471 494 525 525
Cash and investments *
 72 61 97 33 10 22 13 52 12 115 115

Over the past 10 years, the maximum capitalization of Maruti Suzuki India Limited is 2 663, the minimum is 396.
Maximum net income 79, Minimum net income 16.
The maximum price of MARUTI shares is 8814.95, the minimum price is 1371.85.

.

MARUTI valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 24,26 20,61 20,53 29,70 24,76 26,25 33,79 26,33 28,52 44,43 48,88
P/B
 2,53 2,65 2,70 4,63 4,13 5,32 6,26 4,28 3,28 3,71 4,09
P/S
 1,13 1,17 1,34 2,28 2,01 2,93 3,39 2,39 2,22 2,88 3,17
E/P
 4% 5% 5% 3% 4% 4% 3% 4% 4% 2% 2%
P/FCF
 231,24 103,69 40,07 34,53 19,23 28,60 33,81 116,51 2 753,04 20,56 22,62
.

MARUTI profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 10% 13% 13% 16% 17% 20% 19% 16% 11% 8%
ROA
 7% 9% 9% 11% 12% 15% 13% 12% 9% 6%
ROIC
 10% 13% 15% 18% 23% 20% 21% 16% 7% 4%