MOTHERSUMI Report

Motherson Sumi Systems Limited
Stock Exchange: NSE
Sector: auto components
131.55
Last session price
131.55
Price now
Currency: INR
Reporting currency: INR
ISIN: INE775A01035
INN:
.

MOTHERSUMI financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 70 142 114 532 223 787 444 620 333 829 548 349 742 536 462 637 276 477 678 008 415 426
EV *
 106 874 157 752 263 913 477 274 378 213 603 070 818 566 542 580 359 153 738 310 738 310
Stock price ¤
 23.5654 38.479 75.1852 149.378 112.156 178.333 235.133 146.5 87.55 214.7 131.55
Number of shares *
 2 976 2 976 2 976 2 976 2 976 3 075 3 158 3 158 3 158 3 158 3 158
EPS
 0,66 1,49 2,57 2,90 4,28 5,05 5,06 5,11 3,71 3,29 3,29
Revenue *
 147 766 253 106 304 275 345 828 383 933 422 546 562 170 631 575 630 705 569 513 569 513
Net income *
 1 963 4 445 7 650 8 625 12 737 15 543 15 970 16 131 11 701 10 392 10 392
Operating profit *
 6 482 11 166 19 943 21 546 25 959 32 064 36 452 34 312 25 510 18 366 18 366
Total liabilities *
 96 818 101 360 116 134 132 328 150 364 218 648 246 536 288 878 306 699 315 011 315 011
Net debt *
 36 732 43 220 40 126 32 654 44 384 54 721 76 030 79 943 82 676 60 302 60 302
Total assets *
 120 562 128 275 153 623 175 708 207 231 323 697 374 977 433 302 454 958 480 850 480 850
Equity *
 18 717 22 890 29 593 33 238 42 456 82 727 98 841 109 627 112 609 125 606 125 606
Cash and investments *
 4 557 5 933 9 048 18 904 19 288 55 095 30 020 36 428 49 951 59 827 59 827

Over the past 10 years, the maximum capitalization of Motherson Sumi Systems Limited is 742 536, the minimum is 70 142.
Maximum net income 16 131, Minimum net income 1 963.
The maximum price of MOTHERSUMI shares is 235.133, the minimum price is 23.5654.

.

MOTHERSUMI valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 35,73 25,77 29,25 51,55 26,21 35,28 46,50 28,68 23,63 65,24 39,98
P/B
 3,75 5,00 7,56 13,38 7,86 6,63 7,51 4,22 2,46 5,40 3,31
P/S
 0,47 0,45 0,74 1,29 0,87 1,30 1,32 0,73 0,44 1,19 0,73
E/P
 3% 4% 3% 2% 4% 3% 2% 3% 4% 2% 3%
P/FCF
 -14,40 33,00 17,44 30,76 508,11 55,33 367,77 29,85 6,78 22,01 13,48
.

MOTHERSUMI profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 10% 19% 26% 26% 30% 19% 16% 15% 10% 8%
ROA
 2% 4% 5% 5% 6% 5% 5% 4% 3% 2%
ROIC
 11% 19% 27% 24% 23% 15% 16% 14% 10% 7%