NILKAMAL Report

Nilkamal Limited
Stock Exchange: NSE
Sector: packaging
2096.2
Last session price
2096.2
Price now
Currency: INR
Reporting currency: INR
ISIN: INE310A01015
INN:
.

NILKAMAL financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 3 433 2 495 3 284 7 013 18 320 32 512 25 444 19 801 16 107 28 659 31 281
EV *
 4 318 5 891 5 738 8 512 18 942 33 209 26 201 20 259 18 153 30 649 30 649
Stock price ¤
 230.05 167.2 220.1 469.95 1227.65 2178.75 1705.05 1326.95 1079.4 1920.5 2096.2
Number of shares *
 15 15 15 15 15 15 15 15 15 15 15
EPS
 40,95 24,89 31,53 33,83 75,94 82,11 82,74 78,63 95,21 75,68 75,68
Revenue *
 15 165 17 022 17 522 18 946 20 033 20 240 21 204 23 583 22 505 20 857 20 857
Net income *
 611 371 470 505 1 133 1 225 1 235 1 173 1 421 1 129 1 129
Operating profit *
 1 188 898 1 049 1 010 1 877 1 867 1 967 1 659 1 922 1 600 1 600
Total liabilities *
 5 648 6 231 5 491 4 407 3 710 3 440 3 924 3 453 5 179 5 834 5 834
Net debt *
 885 3 395 2 454 1 499 623 697 757 457 2 045 1 991 1 991
Total assets *
 9 829 10 726 10 413 9 719 10 044 10 931 12 482 12 937 15 509 17 238 17 238
Equity *
 4 141 4 449 4 868 5 250 6 262 7 419 8 486 9 412 10 321 11 394 11 394
Cash and investments *
 229 274 271 259 326 179 219 172 399 1 056 1 056

Over the past 10 years, the maximum capitalization of Nilkamal Limited is 32 512, the minimum is 2 495.
Maximum net income 1 421, Minimum net income 371.
The maximum price of NILKAMAL shares is 2178.75, the minimum price is 167.2.

.

NILKAMAL valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 5,62 6,72 6,98 13,89 16,17 26,53 20,61 16,88 11,34 25,38 27,70
P/B
 0,83 0,56 0,67 1,34 2,93 4,38 3,00 2,10 1,56 2,52 2,75
P/S
 0,23 0,15 0,19 0,37 0,91 1,61 1,20 0,84 0,72 1,37 1,50
E/P
 18% 15% 14% 7% 6% 4% 5% 6% 9% 4% 4%
P/FCF
 -12,36 15,09 2,45 4,72 12,93 98,51 141,45 32,81 10,57 22,86 24,95
.

NILKAMAL profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 15% 8% 10% 10% 18% 17% 15% 12% 14% 10%
ROA
 6% 3% 5% 5% 11% 11% 10% 9% 9% 7%
ROIC
 21% 14% 16% 16% 27% 23% 21% 15% 15% 11%