.
NRAIL financial statements
* Numbers in millions
Year |
2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|
Capitalization * |
4 605 | 8 615 | 5 128 | 3 137 | 3 512 | 4 142 |
EV * |
7 531 | 11 509 | 8 095 | 5 435 | 5 462 | 5 462 |
Stock price ¤ |
270.55 | 506.2 | 301.3 | 184.35 | 206.35 | 243.35 |
Number of shares * |
17 | 17 | 17 | 17 | 17 | 17 |
EPS |
41,27 | 53,03 | 55,61 | 68,60 | 33,63 | 33,63 |
Revenue * |
10 406 | 12 070 | 13 067 | 13 949 | 11 283 | 11 283 |
Net income * |
702 | 902 | 946 | 1 167 | 572 | 572 |
Operating profit * |
1 156 | 1 289 | 1 582 | 1 848 | 996 | 996 |
Total liabilities * |
5 095 | 4 840 | 4 925 | 4 466 | 4 565 | 4 565 |
Net debt * |
2 926 | 2 894 | 2 967 | 2 297 | 1 950 | 1 950 |
Total assets * |
6 738 | 7 034 | 8 049 | 8 654 | 9 330 | 9 330 |
Equity * |
1 643 | 2 194 | 3 124 | 4 188 | 4 765 | 4 765 |
Cash and investments * |
50 | 77 | 56 | 55 | 71 | 71 |
Over the past 10 years, the maximum capitalization of N R Agarwal Industries Limited is 8 615, the minimum is 3 137. Maximum net income 1 167, Minimum net income 572. The maximum price of NRAIL shares is 506.2, the minimum price is 184.35.
.
NRAIL valuation
Year |
2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|
P/E |
6,56 | 9,55 | 5,42 | 2,69 | 6,14 | 7,24 |
P/B |
2,80 | 3,93 | 1,64 | 0,75 | 0,74 | 0,87 |
P/S |
0,44 | 0,71 | 0,39 | 0,22 | 0,31 | 0,37 |
E/P |
15% | 10% | 18% | 37% | 16% | 14% |
P/FCF |
9,01 | 13,98 | 21,29 | 2,31 | 5,35 | 6,31 |
.
NRAIL profitability
Year |
2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|
ROE |
43% | 41% | 30% | 28% | 12% | |
ROA |
10% | 13% | 12% | 14% | 6% | |
ROIC |
24% | 26% | 27% | 28% | 16% |