RELAXO Report

Relaxo Footwears Limited
Stock Exchange: NSE
1162.5
Last session price
1162.5
Price now
Currency: INR
Reporting currency: INR
ISIN: INE131B01039
INN:
.

RELAXO financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 3 771 7 112 18 203 43 657 58 475 59 366 83 968 109 217 157 781 217 275 288 681
EV *
 5 216 9 349 20 131 46 007 60 817 61 069 85 539 110 318 159 421 218 653 218 653
Stock price ¤
 15.71 29.6325 75.8375 181.887 243.6 247.2 349.225 440.375 635.8 874.95 1162.5
Number of shares *
 240 240 240 240 240 240 240 248 248 248 248
EPS
 1,66 1,87 2,73 4,29 5,01 5,12 6,70 7,07 9,12 11,74 11,74
Revenue *
 8 647 10 098 12 118 14 808 17 130 17 398 19 569 22 771 23 929 23 456 23 456
Net income *
 399 448 656 1 031 1 203 1 230 1 611 1 754 2 263 2 916 2 916
Operating profit *
 722 843 1 164 1 614 1 950 1 937 2 489 2 656 3 033 3 901 3 901
Total liabilities *
 3 023 3 916 3 803 4 750 5 168 4 624 5 075 4 995 5 687 6 034 6 034
Net debt *
 1 445 2 237 1 928 2 350 2 341 1 704 1 571 1 101 1 640 1 378 1 378
Total assets *
 4 747 6 060 6 568 8 428 9 967 10 671 12 687 16 046 18 411 21 758 21 758
Equity *
 1 724 2 144 2 766 3 678 4 800 6 048 7 612 11 051 12 724 15 724 15 724
Cash and investments *
 156 17 56 44 22 35 36 33 26 3 443 3 443

Over the past 10 years, the maximum capitalization of Relaxo Footwears Limited is 217 275, the minimum is 3 771.
Maximum net income 2 916, Minimum net income 399.
The maximum price of RELAXO shares is 874.95, the minimum price is 15.71.

.

RELAXO valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 9,45 15,87 27,73 42,37 48,62 48,28 52,13 62,25 69,74 74,52 99,01
P/B
 2,19 3,32 6,58 11,87 12,18 9,82 11,03 9,88 12,40 13,82 18,36
P/S
 0,44 0,70 1,50 2,95 3,41 3,41 4,29 4,80 6,59 9,26 12,31
E/P
 11% 6% 4% 2% 2% 2% 2% 2% 1% 1% 1%
P/FCF
 15,81 -24,24 33,83 -200,94 237,28 66,04 185,48 351,63 77,80 55,74 74,06
.

RELAXO profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 23% 21% 24% 28% 25% 20% 21% 16% 18% 19%
ROA
 8% 7% 10% 12% 13% 12% 13% 11% 13% 14%
ROIC
 25% 21% 27% 30% 31% 27% 30% 23% 21% 23%