SCI Report

The Shipping Corporation of India Limited
Stock Exchange: NSE
Sector: marine
114.65
Last session price
114.65
Price now
Currency: INR
Reporting currency: INR
ISIN: INE109A01011
INN:
.

SCI financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 28 717 19 959 19 890 21 893 32 583 37 567 34 725 16 023 20 402 48 653 53 404
EV *
 69 550 80 108 81 253 65 380 87 681 86 777 87 974 67 844 65 626 83 195 83 195
Stock price ¤
 61.65 42.85 42.7 47 69.95 80.65 74.55 34.4 43.8 104.45 114.65
Number of shares *
 466 466 466 466 466 466 466 466 466 466 466
EPS
 -9,19 -2,45 -5,90 4,31 8,36 3,77 6,58 -1,35 7,22 14,94 14,94
Revenue *
 38 208 41 525 41 552 41 538 42 480 34 072 33 707 38 747 43 802 36 907 36 907
Net income *
 -4 282 -1 143 -2 747 2 009 3 894 1 756 3 065 -627 3 365 6 961 6 961
Operating profit *
 -5 738 -5 044 -2 405 1 926 6 432 2 086 567 1 294 7 093 5 366 5 366
Total liabilities *
 72 972 94 801 99 150 86 713 85 872 75 982 73 031 71 671 64 349 52 351 52 351
Net debt *
 40 834 60 149 61 364 43 488 55 098 49 210 53 249 51 821 45 225 34 542 34 542
Total assets *
 140 315 160 962 162 548 152 049 154 955 145 269 145 373 143 503 139 186 134 027 134 027
Equity *
 67 343 66 162 63 398 65 336 69 084 69 287 72 342 71 832 74 837 81 675 81 675
Cash and investments *
 15 247 13 825 11 194 13 332 14 055 7 331 3 166 954 2 448 2 248 2 248

Over the past 10 years, the maximum capitalization of The Shipping Corporation of India Limited is 48 653, the minimum is 16 023.
Maximum net income 6 961, Minimum net income -4 282.
The maximum price of SCI shares is 104.45, the minimum price is 34.4.

.

SCI valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 -6,71 -17,46 -7,24 10,90 8,37 21,39 11,33 -25,57 6,06 6,99 7,67
P/B
 0,43 0,30 0,31 0,34 0,47 0,54 0,48 0,22 0,27 0,60 0,65
P/S
 0,75 0,48 0,48 0,53 0,77 1,10 1,03 0,41 0,47 1,32 1,45
E/P
 -15% -6% -14% 9% 12% 5% 9% -4% 16% 14% 13%
P/FCF
 -1,09 -0,95 2,37 1,58 3,57 7,69 -8,67 12,70 2,43 4,25 4,67
.

SCI profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 -6% -2% -4% 3% 6% 3% 4% -1% 5% 9%
ROA
 -3% -1% -2% 1% 3% 1% 2% 0% 2% 5%
ROIC
 -5% -4% -2% 2% 5% 2% 1% 1% 8% 5%