SHREYAS Report

Shreyas Shipping and Logistics Limited
Stock Exchange: NSE
Sector: marine
329.6
Last session price
329.6
Price now
Currency: INR
Reporting currency: INR
ISIN: INE757B01015
INN:
.

SHREYAS financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 691 646 602 11 037 7 096 7 942 12 785 4 001 1 080 1 779 7 237
EV *
 1 093 1 682 1 399 11 840 8 842 9 607 15 335 6 905 3 687 3 731 3 731
Stock price ¤
 31.45 29.4 27.4 502.65 323.15 361.7 582.25 182.2 49.2 81 329.6
Number of shares *
 22 22 22 22 22 22 22 22 22 22 22
EPS
 2,56 7,02 -2,10 27,96 22,40 4,68 41,92 13,56 -30,12 20,16 20,16
Revenue *
 2 708 3 889 4 873 5 459 5 956 7 210 5 306 6 163 5 978 5 488 5 488
Net income *
 56 154 -46 614 492 103 920 298 -661 443 443
Operating profit *
 122 256 288 1 307 610 515 939 509 -513 491 491
Total liabilities *
 1 142 1 791 1 828 1 777 2 865 2 453 3 583 4 091 3 535 2 784 2 784
Net debt *
 403 1 036 797 803 1 746 1 665 2 551 2 904 2 607 1 952 1 952
Total assets *
 2 677 3 412 3 318 3 829 5 372 5 097 7 807 8 528 7 239 7 004 7 004
Equity *
 1 535 1 518 1 386 1 945 2 387 2 644 4 224 4 438 3 704 4 221 4 221
Cash and investments *
 262 93 203 307 213 180 151 101 156 84 84

Over the past 10 years, the maximum capitalization of Shreyas Shipping and Logistics Limited is 12 785, the minimum is 602.
Maximum net income 920, Minimum net income -661.
The maximum price of SHREYAS shares is 582.25, the minimum price is 27.4.

.

SHREYAS valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 12,27 4,19 -13,07 17,98 14,42 77,29 13,89 13,44 -1,63 4,02 16,35
P/B
 0,45 0,43 0,43 5,68 2,97 3,00 3,03 0,90 0,29 0,42 1,71
P/S
 0,26 0,17 0,12 2,02 1,19 1,10 2,41 0,65 0,18 0,32 1,32
E/P
 8% 24% -8% 6% 7% 1% 7% 7% -61% 25% 6%
P/FCF
 -54,50 -1,18 1,43 64,80 -12,72 -32,72 -13,69 -36,17 3,50 3,78 15,38
.

SHREYAS profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 4% 10% -3% 32% 21% 4% 22% 7% -18% 10%
ROA
 2% 5% -1% 16% 9% 2% 12% 3% -9% 6%
ROIC
 6% 10% 12% 44% 16% 13% 15% 8% -10% 9%