SRF Report

SRF Limited
Stock Exchange: NSE
Sector: chemicals
2250.75
Last session price
2250.75
Price now
Currency: INR
Reporting currency: INR
ISIN: INE647A01010
INN:
.

SRF financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 14 122 9 776 22 282 55 818 78 359 101 715 137 376 147 538 213 756 374 824 655 903
EV *
 23 628 25 019 43 289 79 177 99 861 124 800 167 797 182 945 253 936 408 127 408 127
Stock price ¤
 47.79 34.05 77.61 194.42 272.93 354.28 478.49 513.53 743.75 1286.22 2250.75
Number of shares *
 295 287 287 287 287 287 287 287 287 291 291
EPS
 12,82 8,81 5,66 10,55 14,73 17,94 16,08 22,33 35,46 41,11 41,11
Revenue *
 39 809 37 689 39 927 44 924 45 308 48 218 55 108 75 414 70 621 82 954 82 954
Net income *
 3 788 2 530 1 625 3 028 4 229 5 150 4 617 6 416 10 191 11 979 11 979
Operating profit *
 6 927 4 258 3 029 5 045 6 905 6 915 6 329 10 273 10 803 17 051 17 051
Total liabilities *
 21 307 26 201 34 519 36 576 38 781 39 986 47 985 57 586 59 434 60 730 60 730
Net debt *
 9 506 15 243 21 007 23 358 21 502 23 086 30 421 35 406 40 181 33 303 33 303
Total assets *
 39 822 45 890 55 186 59 540 65 476 71 813 83 630 98 879 108 768 129 294 129 294
Equity *
 18 515 19 689 20 667 22 963 26 695 31 827 35 645 41 293 49 333 68 564 68 564
Cash and investments *
 2 743 3 218 1 011 1 933 5 371 3 023 2 433 2 913 3 157 6 953 6 953

Over the past 10 years, the maximum capitalization of SRF Limited is 374 824, the minimum is 9 776.
Maximum net income 11 979, Minimum net income 1 625.
The maximum price of SRF shares is 1286.22, the minimum price is 34.05.

.

SRF valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 3,73 3,86 13,72 18,43 18,53 19,75 29,75 22,99 20,98 31,29 54,75
P/B
 0,76 0,50 1,08 2,43 2,94 3,20 3,85 3,57 4,33 5,47 9,57
P/S
 0,35 0,26 0,56 1,24 1,73 2,11 2,49 1,96 3,03 4,52 7,91
E/P
 27% 26% 7% 5% 5% 5% 3% 4% 5% 3% 2%
P/FCF
 15,10 -3,47 -4,92 182,82 15,60 -356,27 -22,87 -91,79 -252,31 67,25 117,69
.

SRF profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 20% 13% 8% 13% 16% 16% 13% 16% 21% 17%
ROA
 10% 6% 3% 5% 7% 7% 6% 7% 9% 9%
ROIC
 25% 13% 7% 11% 13% 13% 11% 15% 14% 18%