.
TCIEXP financial statements
* Numbers in millions
Year |
2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|
Capitalization * |
17 747 | 20 278 | 25 781 | 27 090 | 34 162 | 70 407 |
EV * |
17 969 | 20 567 | 25 718 | 27 019 | 34 093 | 34 093 |
Stock price ¤ |
463.5 | 529.6 | 673.05 | 706.5 | 889.3 | 1832.8 |
Number of shares * |
38 | 38 | 38 | 38 | 38 | 38 |
EPS |
10,63 | 15,25 | 19,02 | 23,23 | 26,19 | 26,19 |
Revenue * |
7 539 | 8 851 | 10 238 | 10 320 | 8 440 | 8 440 |
Net income * |
407 | 584 | 728 | 891 | 1 006 | 1 006 |
Operating profit * |
641 | 884 | 1 166 | 1 188 | 1 286 | 1 286 |
Total liabilities * |
924 | 1 370 | 1 118 | 943 | 1 098 | 1 098 |
Net debt * |
223 | 290 | -63 | -71 | -69 | -69 |
Total assets * |
2 524 | 3 438 | 3 790 | 4 315 | 5 437 | 5 437 |
Equity * |
1 600 | 2 068 | 2 672 | 3 373 | 4 339 | 4 339 |
Cash and investments * |
88 | 117 | 161 | 397 | 679 | 679 |
Over the past 10 years, the maximum capitalization of TCI Express Limited is 34 162, the minimum is 17 747. Maximum net income 1 006, Minimum net income 407. The maximum price of TCIEXP shares is 889.3, the minimum price is 463.5.
.
TCIEXP valuation
Year |
2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|
P/E |
43,59 | 34,72 | 35,39 | 30,41 | 33,96 | 69,99 |
P/B |
11,09 | 9,80 | 9,65 | 8,03 | 7,87 | 16,23 |
P/S |
2,35 | 2,29 | 2,52 | 2,63 | 4,05 | 8,34 |
E/P |
2% | 3% | 3% | 3% | 3% | 1% |
P/FCF |
129,03 | 184,68 | 44,34 | 43,84 | 55,05 | 113,45 |
.
TCIEXP profitability
Year |
2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|
ROE |
25% | 28% | 27% | 26% | 23% | |
ROA |
16% | 17% | 19% | 21% | 19% | |
ROIC |
39% | 42% | 42% | 35% | 29% |