.
TCS financial statements
* Numbers in billions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
2 440 | 2 698 | 4 288 | 4 826 | 4 996 | 4 479 | 6 798 | 8 566 | 7 559 | 11 354 | 13 461 |
EV * |
2 381 | 2 633 | 4 150 | 4 651 | 4 940 | 4 451 | 6 756 | 8 499 | 7 554 | 11 363 | 11 363 |
Stock price ¤ |
623.3 | 689.2 | 1094.6 | 1231.85 | 1267.75 | 1136.57 | 1766.05 | 2260.35 | 2014.45 | 3035.65 | 3599.15 |
Number of shares * |
4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
EPS |
26,60 | 35,55 | 48,92 | 50,68 | 61,64 | 66,71 | 67,09 | 83,05 | 86,19 | 86,71 | 86,71 |
Revenue * |
489 | 630 | 818 | 946 | 1 086 | 1 180 | 1 231 | 1 465 | 1 569 | 1 642 | 1 642 |
Net income * |
104 | 139 | 192 | 199 | 243 | 263 | 258 | 315 | 323 | 324 | 324 |
Operating profit * |
136 | 170 | 238 | 227 | 287 | 304 | 307 | 375 | 386 | 427 | 427 |
Total liabilities * |
113 | 129 | 172 | 219 | 235 | 167 | 208 | 250 | 362 | 437 | 437 |
Net debt * |
-59 | -65 | -138 | -175 | -56 | -28 | -41 | -67 | -5 | 10 | 10 |
Total assets * |
414 | 523 | 671 | 737 | 894 | 1 033 | 1 063 | 1 149 | 1 209 | 1 308 | 1 308 |
Equity * |
296 | 386 | 492 | 506 | 654 | 862 | 851 | 894 | 841 | 864 | 864 |
Cash and investments * |
68 | 77 | 156 | 197 | 287 | 457 | 427 | 419 | 357 | 384 | 384 |
Over the past 10 years, the maximum capitalization of Tata Consultancy Services Limited is 11 354, the minimum is 2 440. Maximum net income 324, Minimum net income 104. The maximum price of TCS shares is 3035.65, the minimum price is 623.3.
.
TCS valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
23,43 | 19,38 | 22,38 | 24,31 | 20,57 | 17,04 | 26,32 | 27,22 | 23,37 | 35,01 | 41,51 |
P/B |
8,25 | 6,98 | 8,72 | 9,53 | 7,64 | 5,20 | 7,99 | 9,58 | 8,99 | 13,14 | 15,57 |
P/S |
4,99 | 4,28 | 5,24 | 5,10 | 4,60 | 3,80 | 5,52 | 5,85 | 4,82 | 6,92 | 8,20 |
E/P |
4% | 5% | 4% | 4% | 5% | 6% | 4% | 4% | 4% | 3% | 2% |
P/FCF |
48,78 | 30,05 | 36,89 | 29,39 | 29,27 | 19,28 | 29,29 | 32,49 | 25,96 | 31,87 | 37,78 |
.
TCS profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
35% | 36% | 39% | 39% | 37% | 30% | 30% | 35% | 38% | 38% | |
ROA |
28% | 29% | 30% | 28% | 28% | 26% | 25% | 28% | 27% | 25% | |
ROIC |
44% | 42% | 46% | 43% | 43% | 34% | 35% | 40% | 41% | 44% |