.
ULTRACEMCO financial statements
* Numbers in billions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
390 | 521 | 556 | 733 | 868 | 1 166 | 1 128 | 1 267 | 1 019 | 1 811 | 1 737 |
EV * |
444 | 593 | 626 | 828 | 945 | 1 250 | 1 322 | 1 491 | 1 231 | 2 027 | 2 027 |
Stock price ¤ |
1424.9 | 1900.85 | 2027.15 | 2672.1 | 3161.45 | 4248.95 | 4108.85 | 4616.8 | 3534.3 | 6278.95 | 6021 |
Number of shares * |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS |
87,69 | 97,69 | 80,45 | 76,48 | 83,33 | 98,92 | 80,94 | 88,72 | 201,61 | 189,40 | 189,40 |
Revenue * |
192 | 213 | 217 | 243 | 256 | 251 | 310 | 368 | 415 | 442 | 442 |
Net income * |
24 | 27 | 22 | 21 | 23 | 27 | 22 | 24 | 58 | 55 | 55 |
Operating profit * |
32 | 38 | 29 | 32 | 35 | 40 | 44 | 46 | 66 | 88 | 88 |
Total liabilities * |
120 | 143 | 150 | 190 | 197 | 178 | 308 | 361 | 402 | 420 | 420 |
Net debt * |
53 | 72 | 70 | 94 | 78 | 84 | 194 | 224 | 212 | 215 | 215 |
Total assets * |
249 | 296 | 322 | 381 | 408 | 422 | 572 | 645 | 793 | 862 | 862 |
Equity * |
128 | 152 | 172 | 190 | 211 | 244 | 264 | 284 | 391 | 442 | 442 |
Cash and investments * |
29 | 33 | 41 | 29 | 43 | 57 | 42 | 23 | 57 | 132 | 132 |
Over the past 10 years, the maximum capitalization of UltraTech Cement Limited is 1 811, the minimum is 390. Maximum net income 58, Minimum net income 21. The maximum price of ULTRACEMCO shares is 6278.95, the minimum price is 1424.9.
.
ULTRACEMCO valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
16,25 | 19,46 | 25,20 | 34,94 | 37,94 | 42,95 | 50,76 | 52,04 | 17,53 | 33,15 | 31,79 |
P/B |
3,04 | 3,42 | 3,24 | 3,85 | 4,12 | 4,78 | 4,28 | 4,46 | 2,61 | 4,10 | 3,93 |
P/S |
2,03 | 2,44 | 2,57 | 3,01 | 3,40 | 4,65 | 3,64 | 3,45 | 2,46 | 4,09 | 3,93 |
E/P |
6% | 5% | 4% | 3% | 3% | 2% | 2% | 2% | 6% | 3% | 3% |
P/FCF |
-3 422,41 | 206,62 | 48,74 | 49,92 | 36,44 | 32,33 | 62,99 | 36,21 | 14,17 | 17,12 | 16,42 |
.
ULTRACEMCO profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
19% | 18% | 13% | 11% | 11% | 11% | 8% | 9% | 15% | 12% | |
ROA |
10% | 9% | 7% | 6% | 6% | 7% | 4% | 4% | 9% | 7% | |
ROIC |
16% | 17% | 11% | 12% | 12% | 12% | 10% | 9% | 10% | 13% |