.
VIMTALABS financial statements
* Numbers in millions
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Capitalization * |
356 | 443 | 2 270 | 1 445 | 1 714 | 2 737 | 4 909 | 4 147 | 1 766 | 5 675 | 7 696 |
EV * |
532 | 541 | 2 297 | 1 470 | 1 939 | 3 099 | 5 289 | 4 379 | 2 044 | 5 917 | 5 917 |
Stock price ¤ |
16.1 | 20.05 | 102.7 | 65.35 | 77.55 | 123.8 | 222.05 | 187.6 | 79.9 | 256.7 | 348.1 |
Number of shares * |
22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
EPS |
-6,96 | 1,91 | 5,99 | 2,29 | 2,91 | 4,54 | 7,43 | 11,45 | 3,10 | 9,68 | 9,68 |
Revenue * |
873 | 1 091 | 1 183 | 1 073 | 1 247 | 1 534 | 1 811 | 2 126 | 1 807 | 2 086 | 2 086 |
Net income * |
-154 | 42 | 132 | 51 | 64 | 100 | 164 | 253 | 68 | 214 | 214 |
Operating profit * |
-148 | 57 | 166 | 63 | 98 | 241 | 338 | 457 | 111 | 361 | 361 |
Total liabilities * |
468 | 323 | 286 | 240 | 495 | 849 | 802 | 659 | 728 | 800 | 800 |
Net debt * |
176 | 98 | 27 | 25 | 225 | 362 | 380 | 232 | 278 | 242 | 242 |
Total assets * |
1 564 | 1 446 | 1 490 | 1 463 | 1 756 | 2 210 | 2 323 | 2 374 | 2 457 | 2 744 | 2 744 |
Equity * |
1 096 | 1 123 | 1 204 | 1 223 | 1 261 | 1 361 | 1 521 | 1 716 | 1 729 | 1 944 | 1 944 |
Cash and investments * |
12 | 18 | 39 | 10 | 35 | 13 | 24 | 31 | 64 | 66 | 66 |
Over the past 10 years, the maximum capitalization of Vimta Labs Limited is 5 675, the minimum is 356. Maximum net income 253, Minimum net income -154. The maximum price of VIMTALABS shares is 256.7, the minimum price is 16.1.
.
VIMTALABS valuation
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-2,31 | 10,52 | 17,15 | 28,54 | 26,65 | 27,25 | 29,87 | 16,39 | 25,81 | 26,51 | 35,95 |
P/B |
0,32 | 0,39 | 1,89 | 1,18 | 1,36 | 2,01 | 3,23 | 2,42 | 1,02 | 2,92 | 3,96 |
P/S |
0,41 | 0,41 | 1,92 | 1,35 | 1,37 | 1,78 | 2,71 | 1,95 | 0,98 | 2,72 | 3,69 |
E/P |
-43% | 10% | 6% | 4% | 4% | 4% | 3% | 6% | 4% | 4% | 3% |
P/FCF |
3,92 | 3,83 | 27,89 | 18,81 | -10,27 | -26,95 | 56,03 | 18,34 | 20,66 | 138,65 | 188,02 |
.
VIMTALABS profitability
Year |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
ROE |
-14% | 4% | 11% | 4% | 5% | 7% | 11% | 15% | 4% | 11% | |
ROA |
-10% | 3% | 9% | 3% | 4% | 5% | 7% | 11% | 3% | 8% | |
ROIC |
-13% | 5% | 14% | 5% | 7% | 15% | 19% | 24% | 6% | 16% |