BHR Report

Braemar Hotels & Resorts Inc
Stock Exchange: NYSE
Sector: real estate
5.84
Last session price
5.84
Price now
Currency: USD
Reporting currency: USD
ISIN: US10482B1017
INN:
.

BHR financial statements

* Numbers in thousands
Year
 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 264 663 415 799 281 692 349 854 279 084 343 161 260 572 169 990 302 548 345 769
EV *
 742 769 1 009 590 1 012 245 987 680 962 521 1 146 456 1 247 063 1 221 978 159 674 159 674
Stock price $
 16.4951 16.9901 10.8812 13.1287 9.15842 10.7426 8.07 5 5.11 5.84
Number of shares *
 16 045 24 473 25 888 26 648 30 473 31 944 32 289 33 998 59 207 59 207
EPS
 -0,73 0,08 -0,26 0,72 0,76 0,04 0,01 -3,10 -0,56 -0,56
Revenue *
 233 496 307 308 349 545 405 857 414 063 431 398 487 614 226 974 427 542 427 542
Net income *
 -11 782 1 939 -6 712 19 316 23 022 1 320 371 -105 262 -32 911 -32 911
Operating profit *
 32 987 45 621 46 514 47 598 51 588 51 107 39 943 -90 000 1 449 1 449
Total liabilities *
 819 006 955 065 1 019 704 953 564 1 047 267 1 244 402 1 395 693 1 412 851 1 355 657 1 355 657
Net debt *
 478 106 593 791 730 553 637 826 683 437 803 295 986 491 1 051 988 -264 748 -264 748
Total assets *
 962 407 1 229 508 1 352 750 1 256 997 1 423 819 1 636 487 1 758 947 1 674 021 1 879 522 1 879 522
Equity *
 146 027 278 904 401 107 374 756 487 428 503 599 476 187 383 207 382 298 382 298
Cash and investments *
 143 776 171 439 105 039 126 790 137 522 182 578 71 995 78 606 2 061 076 2 061 076

Over the past 10 years, the maximum capitalization of Braemar Hotels & Resorts Inc is 415 799, the minimum is 169 990.
Maximum net income 23 022, Minimum net income -105 262.
The maximum price of BHR shares is 16.9901, the minimum price is 5.

.

BHR valuation

Year
 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 -22,46 214,44 -41,97 18,11 12,12 259,97 702,35 -1,61 -9,19 -10,51
P/B
 1,81 1,49 0,70 0,93 0,57 0,68 0,55 0,44 0,79 0,90
P/S
 1,13 1,35 0,81 0,86 0,67 0,80 0,53 0,75 0,71 0,81
E/P
 -4% 0% -2% 6% 8% 0% 0% -62% -11% -10%
P/FCF
 7,76 7,58 30,00 6,13 3,95 4,85 3,93 -3,38 66,29 75,76
.

BHR profitability

Year
 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 -8% 1% -2% 5% 5% 0% 0% -27% -9%
ROA
 -1% 0% -1% 2% 2% 0% 0% -6% -2%
ROIC
 4% 4% 4% 8% 4% 3% 3% -6% 0%