BTI Report

British American Tobacco p.l.c.
Stock Exchange: NYSE
39.86
Last session price
39.86
Price now
Currency: USD
Reporting currency: GBP
ISIN: US1104481072
INN:
.

BTI financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 100 324 91 638 104 990 103 128 113 329 140 259 78 992 100 610 83 553 98 047 91 120
EV *
 82 025 76 644 87 273 90 491 100 178 148 708 102 741 116 926 103 156 108 423 108 423
Stock price $
 51.74 48.205 56.325 55.505 60.995 68.62 34.57 44.05 36.55 42.89 39.86
Number of shares *
 1 939 1 901 1 864 1 858 1 858 2 044 2 285 2 284 2 286 2 286 2 286
EPS
 1,98 2,05 1,67 2,31 2,50 18,36 2,64 2,50 2,80 2,98 2,98
Revenue *
 15 190 15 260 13 971 13 104 14 751 20 292 24 492 25 877 25 776 25 684 25 684
Net income *
 3 841 3 904 3 115 4 290 4 648 37 533 6 032 5 704 6 400 6 801 6 801
Operating profit *
 5 474 5 571 4 653 4 591 4 653 6 470 9 437 9 230 10 176 10 237 10 237
Total liabilities *
 19 548 19 946 20 353 26 483 31 367 80 012 80 654 76 845 74 735 69 964 69 964
Net debt *
 8 789 9 748 10 630 15 207 17 448 46 319 45 077 43 481 42 162 36 849 36 849
Total assets *
 27 327 26 881 26 167 31 515 39 773 141 038 146 342 141 005 137 690 137 365 137 365
Equity *
 7 472 6 634 5 510 4 894 8 182 60 804 65 444 63 902 62 673 67 101 67 101
Cash and investments *
 1 956 2 002 1 678 1 829 2 062 3 196 2 610 2 008 2 048 3 265 3 265

Over the past 10 years, the maximum capitalization of British American Tobacco p.l.c. is 140 259, the minimum is 78 992.
Maximum net income 37 533, Minimum net income 3 115.
The maximum price of BTI shares is 68.62, the minimum price is 34.57.

.

BTI valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 19,07 17,14 24,60 17,55 17,80 2,73 9,56 12,88 9,53 10,52 9,78
P/B
 9,80 10,08 13,91 15,38 10,11 1,68 0,88 1,15 0,97 1,07 0,99
P/S
 4,82 4,38 5,49 5,75 5,61 5,05 2,35 2,84 2,37 2,79 2,59
E/P
 5% 6% 4% 6% 6% 37% 10% 8% 10% 10% 10%
P/FCF
 20,21 18,01 25,34 18,28 21,02 23,44 6,17 8,98 6,75 7,98 7,41
.

BTI profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 51% 59% 57% 88% 57% 62% 9% 9% 10% 10%
ROA
 25% 25% 20% 20% 17% 161% 27% 26% 29% 31%
ROIC
 29% 30% 27% 20% 17% 5% 7% 8% 8% 8%