CCI Report

Crown Castle International Corp
Stock Exchange: NYSE
Sector: real estate
173.63
Last session price
173.63
Price now
Currency: USD
Reporting currency: USD
ISIN: US22822V1017
INN:
.

CCI financial statements

* Numbers in millions
Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
Capitalization *
 20 522 21 289 28 747 28 705 29 529 42 003 47 689 62 870 67 367 78 054 75 008
EV *
 31 692 32 660 40 493 40 775 41 132 57 848 64 094 78 971 86 744 104 771 104 771
Stock price $
 70.94 71.42 86.51 86.2 86.76 110.03 115.47 151.13 159.26 180.68 173.63
Number of shares *
 289 298 332 333 340 382 413 416 423 432 432
EPS
 0,65 0,30 1,18 4,57 1,05 1,16 1,62 2,07 2,50 2,54 2,54
Revenue *
 2 433 3 022 3 690 3 664 3 921 4 356 5 423 5 763 5 840 6 340 6 340
Net income *
 189 90 391 1 521 357 445 671 860 1 056 1 096 1 096
Operating profit *
 869 963 1 044 995 1 001 1 123 1 485 1 591 1 947 2 001 2 001
Total liabilities *
 13 137 13 654 14 406 14 947 15 118 19 890 20 751 20 775 29 307 30 782 30 782
Net debt *
 11 170 11 371 11 745 12 070 11 604 15 846 16 405 16 101 19 377 26 717 26 717
Total assets *
 16 089 20 595 21 143 22 036 22 675 32 230 32 785 32 621 38 768 39 040 39 040
Equity *
 2 939 6 927 6 716 7 089 7 557 12 339 12 034 11 846 9 461 8 258 8 258
Cash and investments *
 441 223 176 179 568 314 277 323 232 292 292

Over the past 10 years, the maximum capitalization of Crown Castle International Corp is 78 054, the minimum is 20 522.
Maximum net income 1 521, Minimum net income 90.
The maximum price of CCI shares is 180.68, the minimum price is 70.94.

.

CCI valuation

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
P/E
 108,82 236,25 73,61 18,87 82,72 94,48 71,07 73,10 63,79 71,22 68,44
P/B
 6,98 3,07 4,28 4,05 3,91 3,40 3,96 5,31 7,12 9,45 9,08
P/S
 8,44 7,04 7,79 7,83 7,53 9,64 8,79 10,91 11,54 12,31 11,83
E/P
 1% 0% 1% 5% 1% 1% 1% 1% 2% 1% 1%
P/FCF
 61,97 31,78 32,44 32,33 32,51 51,47 62,67 98,08 47,08 52,11 50,07
.

CCI profitability

Year
 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM
ROE
 6% 1% 6% 21% 5% 4% 6% 7% 11% 13%
ROA
 2% 1% 3% 12% 3% 3% 4% 5% 4% 4%
ROIC
 6% 5% 5% 5% 5% 4% 5% 5% 5% 5%